[HOVID] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -66.96%
YoY- -63.84%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 47,857 34,550 86,395 80,406 64,937 58,946 44,394 1.25%
PBT 2,380 -1,790 -123,714 5,073 3,052 11,555 9,190 -20.14%
Tax -2,319 911 10,052 -5,113 2,158 -1,719 -1,796 4.34%
NP 61 -879 -113,662 -40 5,210 9,836 7,394 -55.01%
-
NP to SH 240 -922 -70,347 1,566 4,331 7,339 5,995 -41.48%
-
Tax Rate 97.44% - - 100.79% -70.71% 14.88% 19.54% -
Total Cost 47,796 35,429 200,057 80,446 59,727 49,110 37,000 4.35%
-
Net Worth 112,080 97,347 105,320 156,408 145,582 127,496 116,825 -0.68%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 8,358 - - -
Div Payout % - - - - 192.98% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 112,080 97,347 105,320 156,408 145,582 127,496 116,825 -0.68%
NOSH 800,000 768,333 785,384 760,000 759,824 737,400 153,717 31.60%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.13% -2.54% -131.56% -0.05% 8.02% 16.69% 16.66% -
ROE 0.21% -0.95% -66.79% 1.00% 2.97% 5.76% 5.13% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.98 4.50 11.00 10.58 8.55 7.99 28.88 -23.06%
EPS 0.03 -0.12 -9.23 0.21 0.57 0.96 3.90 -55.53%
DPS 0.00 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 0.1401 0.1267 0.1341 0.2058 0.1916 0.1729 0.76 -24.54%
Adjusted Per Share Value based on latest NOSH - 760,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.79 4.18 10.46 9.73 7.86 7.14 5.37 1.26%
EPS 0.03 -0.11 -8.52 0.19 0.52 0.89 0.73 -41.22%
DPS 0.00 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 0.1357 0.1178 0.1275 0.1893 0.1762 0.1543 0.1414 -0.68%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.22 0.22 0.20 0.25 0.23 0.08 0.32 -
P/RPS 3.68 4.89 1.82 2.36 2.69 1.00 1.11 22.08%
P/EPS 733.33 -183.33 -2.23 121.33 40.35 8.04 8.21 111.28%
EY 0.14 -0.55 -44.79 0.82 2.48 12.44 12.19 -52.46%
DY 0.00 0.00 0.00 0.00 4.78 0.00 0.00 -
P/NAPS 1.57 1.74 1.49 1.21 1.20 0.46 0.42 24.55%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 02/09/11 30/08/10 28/08/09 27/08/08 29/08/07 28/08/06 -
Price 0.20 0.21 0.17 0.25 0.25 0.08 0.32 -
P/RPS 3.34 4.67 1.55 2.36 2.93 1.00 1.11 20.13%
P/EPS 666.67 -175.00 -1.90 121.33 43.86 8.04 8.21 107.95%
EY 0.15 -0.57 -52.69 0.82 2.28 12.44 12.19 -51.91%
DY 0.00 0.00 0.00 0.00 4.40 0.00 0.00 -
P/NAPS 1.43 1.66 1.27 1.21 1.30 0.46 0.42 22.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment