[ARKA] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -12.69%
YoY- -250.0%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 22,961 21,775 21,989 22,987 25,070 26,979 27,972 -12.36%
PBT 678 520 536 -1,268 -1,170 -901 -753 -
Tax -322 -281 -329 415 415 286 214 -
NP 356 239 207 -853 -755 -615 -539 -
-
NP to SH 356 222 190 -870 -772 -645 -569 -
-
Tax Rate 47.49% 54.04% 61.38% - - - - -
Total Cost 22,605 21,536 21,782 23,840 25,825 27,594 28,511 -14.37%
-
Net Worth 32,389 31,979 31,979 31,569 31,569 31,569 31,569 1.72%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 32,389 31,979 31,979 31,569 31,569 31,569 31,569 1.72%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.55% 1.10% 0.94% -3.71% -3.01% -2.28% -1.93% -
ROE 1.10% 0.69% 0.59% -2.76% -2.45% -2.04% -1.80% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 56.00 53.11 53.63 56.07 61.15 65.80 68.23 -12.37%
EPS 0.87 0.54 0.46 -2.12 -1.88 -1.57 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.78 0.77 0.77 0.77 0.77 1.72%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 35.19 33.37 33.70 35.23 38.42 41.35 42.87 -12.36%
EPS 0.55 0.34 0.29 -1.33 -1.18 -0.99 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.4901 0.4901 0.4838 0.4838 0.4838 0.4838 1.73%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.38 0.42 0.44 0.47 0.44 0.32 0.32 -
P/RPS 0.68 0.79 0.82 0.84 0.72 0.49 0.47 28.00%
P/EPS 43.76 77.57 94.95 -22.15 -23.37 -20.34 -23.06 -
EY 2.29 1.29 1.05 -4.51 -4.28 -4.92 -4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.56 0.61 0.57 0.42 0.42 9.33%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 26/05/15 25/02/15 25/11/14 26/08/14 27/05/14 28/02/14 -
Price 0.43 0.42 0.50 0.45 0.435 0.42 0.27 -
P/RPS 0.77 0.79 0.93 0.80 0.71 0.64 0.40 54.93%
P/EPS 49.52 77.57 107.89 -21.21 -23.10 -26.70 -19.45 -
EY 2.02 1.29 0.93 -4.72 -4.33 -3.75 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.64 0.58 0.56 0.55 0.35 33.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment