[IMASPRO] QoQ TTM Result on 30-Sep-2005 [#1]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
17-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 81,293 41,341 19,352 0 0 -
PBT 12,876 7,087 3,461 0 0 -
Tax -3,472 -1,944 -1,019 0 0 -
NP 9,404 5,143 2,442 0 0 -
-
NP to SH 9,404 4,716 2,015 0 0 -
-
Tax Rate 26.96% 27.43% 29.44% - - -
Total Cost 71,889 36,198 16,910 0 0 -
-
Net Worth 59,920 57,536 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 59,920 57,536 0 0 0 -
NOSH 79,894 79,911 62,938 62,839 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 11.57% 12.44% 12.62% 0.00% 0.00% -
ROE 15.69% 8.20% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 101.75 51.73 30.75 0.00 0.00 -
EPS 11.77 5.90 3.20 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 62,839
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 101.62 51.68 24.19 0.00 0.00 -
EPS 11.76 5.90 2.52 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.749 0.7192 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 30/06/06 31/03/06 - - - -
Price 1.19 0.70 0.00 0.00 0.00 -
P/RPS 1.17 1.35 0.00 0.00 0.00 -
P/EPS 10.11 11.86 0.00 0.00 0.00 -
EY 9.89 8.43 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.97 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 30/08/06 - - - - -
Price 1.44 0.00 0.00 0.00 0.00 -
P/RPS 1.42 0.00 0.00 0.00 0.00 -
P/EPS 12.23 0.00 0.00 0.00 0.00 -
EY 8.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment