[PA] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 1.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Revenue 192,185 185,943 163,043 131,455 18.36%
PBT 14,325 14,449 13,689 10,425 15.15%
Tax -2,011 -1,988 -2,253 -1,751 6.34%
NP 12,314 12,461 11,436 8,674 16.83%
-
NP to SH 12,314 12,461 11,436 8,674 16.83%
-
Tax Rate 14.04% 13.76% 16.46% 16.80% -
Total Cost 179,871 173,482 151,607 122,781 18.47%
-
Net Worth 86,369 78,164 0 0 -
Dividend
30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 86,369 78,164 0 0 -
NOSH 130,862 121,619 92,538 54,126 47.99%
Ratio Analysis
30/06/08 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 6.41% 6.70% 7.01% 6.60% -
ROE 14.26% 15.94% 0.00% 0.00% -
Per Share
30/06/08 31/03/08 31/03/07 31/03/06 CAGR
RPS 146.86 152.89 176.19 242.87 -20.01%
EPS 9.41 10.25 12.36 16.03 -21.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.6427 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,126
30/06/08 31/03/08 31/03/07 31/03/06 CAGR
RPS 12.85 12.43 10.90 8.79 18.36%
EPS 0.82 0.83 0.76 0.58 16.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.0523 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Date 30/06/08 31/03/08 30/03/07 - -
Price 0.86 0.92 1.17 0.00 -
P/RPS 0.59 0.60 0.66 0.00 -
P/EPS 9.14 8.98 9.47 0.00 -
EY 10.94 11.14 10.56 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.43 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/03/07 31/03/06 CAGR
Date 28/08/08 02/06/08 27/06/07 - -
Price 0.65 0.89 1.06 0.00 -
P/RPS 0.44 0.58 0.60 0.00 -
P/EPS 6.91 8.69 8.58 0.00 -
EY 14.48 11.51 11.66 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment