[WATTA] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
13-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -5.87%
YoY- 368.81%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 14,090 14,765 16,094 19,150 23,567 27,765 32,095 -42.32%
PBT -3,650 -3,637 -3,518 3,696 3,932 3,801 3,674 -
Tax 392 392 392 476 500 489 465 -10.78%
NP -3,258 -3,245 -3,126 4,172 4,432 4,290 4,139 -
-
NP to SH -3,258 -3,245 -3,126 4,172 4,432 4,290 4,139 -
-
Tax Rate - - - -12.88% -12.72% -12.87% -12.66% -
Total Cost 17,348 18,010 19,220 14,978 19,135 23,475 27,956 -27.31%
-
Net Worth 54,911 55,756 55,756 57,446 58,291 58,291 59,135 -4.83%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 54,911 55,756 55,756 57,446 58,291 58,291 59,135 -4.83%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -23.12% -21.98% -19.42% 21.79% 18.81% 15.45% 12.90% -
ROE -5.93% -5.82% -5.61% 7.26% 7.60% 7.36% 7.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.68 17.48 19.05 22.67 27.90 32.87 37.99 -42.31%
EPS -3.86 -3.84 -3.70 4.94 5.25 5.08 4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.68 0.69 0.69 0.70 -4.83%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.68 17.48 19.05 22.67 27.90 32.87 37.99 -42.31%
EPS -3.86 -3.84 -3.70 4.94 5.25 5.08 4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.68 0.69 0.69 0.70 -4.83%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.695 0.80 0.795 0.665 0.30 0.24 0.32 -
P/RPS 4.17 4.58 4.17 2.93 1.08 0.73 0.84 191.86%
P/EPS -18.02 -20.83 -21.48 13.47 5.72 4.73 6.53 -
EY -5.55 -4.80 -4.65 7.43 17.49 21.16 15.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.21 1.20 0.98 0.43 0.35 0.46 75.82%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 15/08/19 29/05/19 21/02/19 13/11/18 16/08/18 24/05/18 28/02/18 -
Price 0.49 0.70 0.85 0.48 0.30 0.34 0.29 -
P/RPS 2.94 4.01 4.46 2.12 1.08 1.03 0.76 147.03%
P/EPS -12.71 -18.22 -22.97 9.72 5.72 6.70 5.92 -
EY -7.87 -5.49 -4.35 10.29 17.49 14.94 16.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.06 1.29 0.71 0.43 0.49 0.41 49.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment