[WATTA] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 3.65%
YoY- 338.33%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 16,094 19,150 23,567 27,765 32,095 36,557 38,461 -43.96%
PBT -3,518 3,696 3,932 3,801 3,674 -1,598 -2,183 37.33%
Tax 392 476 500 489 465 42 161 80.69%
NP -3,126 4,172 4,432 4,290 4,139 -1,556 -2,022 33.59%
-
NP to SH -3,126 4,172 4,432 4,290 4,139 -1,552 -2,018 33.77%
-
Tax Rate - -12.88% -12.72% -12.87% -12.66% - - -
Total Cost 19,220 14,978 19,135 23,475 27,956 38,113 40,483 -39.05%
-
Net Worth 55,756 57,446 58,291 58,291 59,135 52,377 52,377 4.24%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 55,756 57,446 58,291 58,291 59,135 52,377 52,377 4.24%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -19.42% 21.79% 18.81% 15.45% 12.90% -4.26% -5.26% -
ROE -5.61% 7.26% 7.60% 7.36% 7.00% -2.96% -3.85% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 19.05 22.67 27.90 32.87 37.99 43.27 45.53 -43.96%
EPS -3.70 4.94 5.25 5.08 4.90 -1.84 -2.39 33.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.69 0.69 0.70 0.62 0.62 4.24%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 19.05 22.67 27.90 32.87 37.99 43.27 45.53 -43.96%
EPS -3.70 4.94 5.25 5.08 4.90 -1.84 -2.39 33.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.69 0.69 0.70 0.62 0.62 4.24%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.795 0.665 0.30 0.24 0.32 0.39 0.41 -
P/RPS 4.17 2.93 1.08 0.73 0.84 0.90 0.90 177.15%
P/EPS -21.48 13.47 5.72 4.73 6.53 -21.23 -17.16 16.10%
EY -4.65 7.43 17.49 21.16 15.31 -4.71 -5.83 -13.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.98 0.43 0.35 0.46 0.63 0.66 48.80%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 13/11/18 16/08/18 24/05/18 28/02/18 23/11/17 17/08/17 -
Price 0.85 0.48 0.30 0.34 0.29 0.35 0.465 -
P/RPS 4.46 2.12 1.08 1.03 0.76 0.81 1.02 166.67%
P/EPS -22.97 9.72 5.72 6.70 5.92 -19.05 -19.47 11.61%
EY -4.35 10.29 17.49 14.94 16.89 -5.25 -5.14 -10.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.71 0.43 0.49 0.41 0.56 0.75 43.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment