[WATTA] QoQ TTM Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 37.83%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 97,837 87,748 89,873 73,118 44,429 27,293 0 -100.00%
PBT 4,798 4,548 3,821 2,669 1,862 1,188 0 -100.00%
Tax -483 -358 -591 -370 -194 0 0 -100.00%
NP 4,315 4,190 3,230 2,299 1,668 1,188 0 -100.00%
-
NP to SH 4,315 4,190 3,230 2,299 1,668 1,188 0 -100.00%
-
Tax Rate 10.07% 7.87% 15.47% 13.86% 10.42% 0.00% - -
Total Cost 93,522 83,558 86,643 70,819 42,761 26,105 0 -100.00%
-
Net Worth 45,473 44,939 43,776 42,726 42,247 41,579 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 395 395 396 396 396 396 - -100.00%
Div Payout % 9.18% 9.45% 12.26% 17.22% 23.74% 33.33% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 45,473 44,939 43,776 42,726 42,247 41,579 0 -100.00%
NOSH 19,771 19,797 19,808 19,780 19,834 19,800 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.41% 4.78% 3.59% 3.14% 3.75% 4.35% 0.00% -
ROE 9.49% 9.32% 7.38% 5.38% 3.95% 2.86% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 494.85 443.23 453.71 369.65 224.00 137.84 0.00 -100.00%
EPS 21.82 21.16 16.31 11.62 8.41 6.00 0.00 -100.00%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 0.00 -100.00%
NAPS 2.30 2.27 2.21 2.16 2.13 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,780
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 115.81 103.87 106.38 86.55 52.59 32.31 0.00 -100.00%
EPS 5.11 4.96 3.82 2.72 1.97 1.41 0.00 -100.00%
DPS 0.47 0.47 0.47 0.47 0.47 0.47 0.00 -100.00%
NAPS 0.5383 0.532 0.5182 0.5058 0.5001 0.4922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.50 1.55 1.60 2.07 0.00 0.00 0.00 -
P/RPS 0.30 0.35 0.35 0.56 0.00 0.00 0.00 -100.00%
P/EPS 6.87 7.32 9.81 17.81 0.00 0.00 0.00 -100.00%
EY 14.55 13.65 10.19 5.61 0.00 0.00 0.00 -100.00%
DY 1.33 1.29 1.25 0.97 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.68 0.72 0.96 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 - - - - -
Price 1.00 1.50 1.50 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.34 0.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.58 7.09 9.20 0.00 0.00 0.00 0.00 -100.00%
EY 21.82 14.11 10.87 0.00 0.00 0.00 0.00 -100.00%
DY 2.00 1.33 1.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.66 0.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment