[WATTA] QoQ TTM Result on 31-Dec-2000 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 2.98%
YoY- 158.69%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 95,574 86,270 86,399 97,837 87,748 89,873 73,118 19.52%
PBT 1,971 3,080 4,645 4,798 4,548 3,821 2,669 -18.28%
Tax -889 137 -497 -483 -358 -591 -370 79.29%
NP 1,082 3,217 4,148 4,315 4,190 3,230 2,299 -39.46%
-
NP to SH 671 2,806 4,148 4,315 4,190 3,230 2,299 -55.96%
-
Tax Rate 45.10% -4.45% 10.70% 10.07% 7.87% 15.47% 13.86% -
Total Cost 94,492 83,053 82,251 93,522 83,558 86,643 70,819 21.17%
-
Net Worth 45,399 45,865 46,201 45,473 44,939 43,776 42,726 4.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 395 395 395 395 396 396 -
Div Payout % - 14.11% 9.55% 9.18% 9.45% 12.26% 17.22% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 45,399 45,865 46,201 45,473 44,939 43,776 42,726 4.12%
NOSH 19,999 19,855 19,829 19,771 19,797 19,808 19,780 0.73%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.13% 3.73% 4.80% 4.41% 4.78% 3.59% 3.14% -
ROE 1.48% 6.12% 8.98% 9.49% 9.32% 7.38% 5.38% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 477.87 434.50 435.72 494.85 443.23 453.71 369.65 18.65%
EPS 3.36 14.13 20.92 21.82 21.16 16.31 11.62 -56.23%
DPS 0.00 2.00 2.00 2.00 2.00 2.00 2.00 -
NAPS 2.27 2.31 2.33 2.30 2.27 2.21 2.16 3.36%
Adjusted Per Share Value based on latest NOSH - 19,771
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 113.13 102.12 102.27 115.81 103.87 106.38 86.55 19.52%
EPS 0.79 3.32 4.91 5.11 4.96 3.82 2.72 -56.11%
DPS 0.00 0.47 0.47 0.47 0.47 0.47 0.47 -
NAPS 0.5374 0.5429 0.5469 0.5383 0.532 0.5182 0.5058 4.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.86 1.29 1.30 1.50 1.55 1.60 2.07 -
P/RPS 0.18 0.30 0.30 0.30 0.35 0.35 0.56 -53.04%
P/EPS 25.63 9.13 6.21 6.87 7.32 9.81 17.81 27.43%
EY 3.90 10.96 16.09 14.55 13.65 10.19 5.61 -21.50%
DY 0.00 1.55 1.54 1.33 1.29 1.25 0.97 -
P/NAPS 0.38 0.56 0.56 0.65 0.68 0.72 0.96 -46.05%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 03/10/01 21/05/01 28/02/01 29/11/00 30/08/00 - -
Price 1.18 1.05 1.38 1.00 1.50 1.50 0.00 -
P/RPS 0.25 0.24 0.32 0.20 0.34 0.33 0.00 -
P/EPS 35.17 7.43 6.60 4.58 7.09 9.20 0.00 -
EY 2.84 13.46 15.16 21.82 14.11 10.87 0.00 -
DY 0.00 1.90 1.45 2.00 1.33 1.33 0.00 -
P/NAPS 0.52 0.45 0.59 0.43 0.66 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment