[WATTA] QoQ TTM Result on 31-Mar-2001 [#2]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -3.87%
YoY- 80.43%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 90,795 95,574 86,270 86,399 97,837 87,748 89,873 0.68%
PBT 1,489 1,971 3,080 4,645 4,798 4,548 3,821 -46.55%
Tax -905 -889 137 -497 -483 -358 -591 32.75%
NP 584 1,082 3,217 4,148 4,315 4,190 3,230 -67.92%
-
NP to SH 173 671 2,806 4,148 4,315 4,190 3,230 -85.71%
-
Tax Rate 60.78% 45.10% -4.45% 10.70% 10.07% 7.87% 15.47% -
Total Cost 90,211 94,492 83,053 82,251 93,522 83,558 86,643 2.71%
-
Net Worth 39,629 45,399 45,865 46,201 45,473 44,939 43,776 -6.40%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 395 395 395 395 396 -
Div Payout % - - 14.11% 9.55% 9.18% 9.45% 12.26% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 39,629 45,399 45,865 46,201 45,473 44,939 43,776 -6.40%
NOSH 19,814 19,999 19,855 19,829 19,771 19,797 19,808 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.64% 1.13% 3.73% 4.80% 4.41% 4.78% 3.59% -
ROE 0.44% 1.48% 6.12% 8.98% 9.49% 9.32% 7.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 458.22 477.87 434.50 435.72 494.85 443.23 453.71 0.65%
EPS 0.87 3.36 14.13 20.92 21.82 21.16 16.31 -85.75%
DPS 0.00 0.00 2.00 2.00 2.00 2.00 2.00 -
NAPS 2.00 2.27 2.31 2.33 2.30 2.27 2.21 -6.42%
Adjusted Per Share Value based on latest NOSH - 19,829
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 107.48 113.13 102.12 102.27 115.81 103.87 106.38 0.68%
EPS 0.20 0.79 3.32 4.91 5.11 4.96 3.82 -85.92%
DPS 0.00 0.00 0.47 0.47 0.47 0.47 0.47 -
NAPS 0.4691 0.5374 0.5429 0.5469 0.5383 0.532 0.5182 -6.40%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 0.86 1.29 1.30 1.50 1.55 1.60 -
P/RPS 0.27 0.18 0.30 0.30 0.30 0.35 0.35 -15.84%
P/EPS 140.88 25.63 9.13 6.21 6.87 7.32 9.81 487.95%
EY 0.71 3.90 10.96 16.09 14.55 13.65 10.19 -82.98%
DY 0.00 0.00 1.55 1.54 1.33 1.29 1.25 -
P/NAPS 0.62 0.38 0.56 0.56 0.65 0.68 0.72 -9.46%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/04/02 26/11/01 03/10/01 21/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.21 1.18 1.05 1.38 1.00 1.50 1.50 -
P/RPS 0.26 0.25 0.24 0.32 0.20 0.34 0.33 -14.65%
P/EPS 138.59 35.17 7.43 6.60 4.58 7.09 9.20 506.94%
EY 0.72 2.84 13.46 15.16 21.82 14.11 10.87 -83.54%
DY 0.00 0.00 1.90 1.45 2.00 1.33 1.33 -
P/NAPS 0.61 0.52 0.45 0.59 0.43 0.66 0.68 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment