[WATTA] QoQ Quarter Result on 31-Mar-2001 [#2]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -23.31%
YoY- -26.47%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 22,446 34,482 16,626 17,251 27,225 25,168 16,755 21.45%
PBT 441 816 -413 654 924 1,915 1,152 -47.18%
Tax -334 -816 413 -190 -319 233 -221 31.59%
NP 107 0 0 464 605 2,148 931 -76.26%
-
NP to SH 107 -18 -411 464 605 2,148 931 -76.26%
-
Tax Rate 75.74% 100.00% - 29.05% 34.52% -12.17% 19.18% -
Total Cost 22,339 34,482 16,626 16,787 26,620 23,020 15,824 25.76%
-
Net Worth 43,790 45,399 45,865 46,201 45,473 45,533 43,776 0.02%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 399 - - - 395 - -
Div Payout % - 0.00% - - - 18.43% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 43,790 45,399 45,865 46,201 45,473 45,533 43,776 0.02%
NOSH 19,814 19,999 19,855 19,829 19,771 19,797 19,808 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.48% 0.00% 0.00% 2.69% 2.22% 8.53% 5.56% -
ROE 0.24% -0.04% -0.90% 1.00% 1.33% 4.72% 2.13% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 113.28 172.41 83.74 87.00 137.70 127.13 84.58 21.43%
EPS 0.54 -0.09 -2.07 2.34 3.06 10.85 4.70 -76.27%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.21 2.27 2.31 2.33 2.30 2.30 2.21 0.00%
Adjusted Per Share Value based on latest NOSH - 19,829
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.57 40.82 19.68 20.42 32.23 29.79 19.83 21.47%
EPS 0.13 -0.02 -0.49 0.55 0.72 2.54 1.10 -75.82%
DPS 0.00 0.47 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.5184 0.5374 0.5429 0.5469 0.5383 0.539 0.5182 0.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 0.86 1.29 1.30 1.50 1.55 1.60 -
P/RPS 1.09 0.50 1.54 1.49 1.09 1.22 1.89 -30.64%
P/EPS 227.78 -955.56 -62.32 55.56 49.02 14.29 34.04 253.87%
EY 0.44 -0.10 -1.60 1.80 2.04 7.00 2.94 -71.71%
DY 0.00 2.33 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 0.56 0.38 0.56 0.56 0.65 0.67 0.72 -15.38%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/04/02 26/11/01 03/10/01 21/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.21 1.18 1.05 1.38 1.00 1.50 1.50 -
P/RPS 1.07 0.68 1.25 1.59 0.73 1.18 1.77 -28.43%
P/EPS 224.07 -1,311.11 -50.72 58.97 32.68 13.82 31.91 265.39%
EY 0.45 -0.08 -1.97 1.70 3.06 7.23 3.13 -72.45%
DY 0.00 1.69 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 0.55 0.52 0.45 0.59 0.43 0.65 0.68 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment