[WATTA] QoQ TTM Result on 30-Sep-2001 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -76.09%
YoY- -83.99%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 101,647 94,100 90,795 95,574 86,270 86,399 97,837 2.58%
PBT 2,234 1,425 1,489 1,971 3,080 4,645 4,798 -40.01%
Tax -1,708 -1,086 -905 -889 137 -497 -483 132.64%
NP 526 339 584 1,082 3,217 4,148 4,315 -75.50%
-
NP to SH 526 -72 173 671 2,806 4,148 4,315 -75.50%
-
Tax Rate 76.45% 76.21% 60.78% 45.10% -4.45% 10.70% 10.07% -
Total Cost 101,121 93,761 90,211 94,492 83,053 82,251 93,522 5.36%
-
Net Worth 52,700 39,459 39,629 45,399 45,865 46,201 45,473 10.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - 395 395 395 -
Div Payout % - - - - 14.11% 9.55% 9.18% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 52,700 39,459 39,629 45,399 45,865 46,201 45,473 10.36%
NOSH 42,500 19,729 19,814 19,999 19,855 19,829 19,771 66.79%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.52% 0.36% 0.64% 1.13% 3.73% 4.80% 4.41% -
ROE 1.00% -0.18% 0.44% 1.48% 6.12% 8.98% 9.49% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 239.17 476.95 458.22 477.87 434.50 435.72 494.85 -38.49%
EPS 1.24 -0.36 0.87 3.36 14.13 20.92 21.82 -85.29%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.00 -
NAPS 1.24 2.00 2.00 2.27 2.31 2.33 2.30 -33.83%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 120.32 111.39 107.48 113.13 102.12 102.27 115.81 2.58%
EPS 0.62 -0.09 0.20 0.79 3.32 4.91 5.11 -75.58%
DPS 0.00 0.00 0.00 0.00 0.47 0.47 0.47 -
NAPS 0.6238 0.4671 0.4691 0.5374 0.5429 0.5469 0.5383 10.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.58 1.22 1.23 0.86 1.29 1.30 1.50 -
P/RPS 0.24 0.26 0.27 0.18 0.30 0.30 0.30 -13.85%
P/EPS 46.86 -334.31 140.88 25.63 9.13 6.21 6.87 260.93%
EY 2.13 -0.30 0.71 3.90 10.96 16.09 14.55 -72.32%
DY 0.00 0.00 0.00 0.00 1.55 1.54 1.33 -
P/NAPS 0.47 0.61 0.62 0.38 0.56 0.56 0.65 -19.48%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 08/04/02 26/11/01 03/10/01 21/05/01 28/02/01 -
Price 0.56 0.59 1.21 1.18 1.05 1.38 1.00 -
P/RPS 0.23 0.12 0.26 0.25 0.24 0.32 0.20 9.79%
P/EPS 45.25 -161.67 138.59 35.17 7.43 6.60 4.58 362.37%
EY 2.21 -0.62 0.72 2.84 13.46 15.16 21.82 -78.36%
DY 0.00 0.00 0.00 0.00 1.90 1.45 2.00 -
P/NAPS 0.45 0.30 0.61 0.52 0.45 0.59 0.43 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment