[WATTA] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 13.59%
YoY- 47.68%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 8,322 10,407 11,785 12,302 12,934 14,765 27,765 -18.17%
PBT -1,526 -620 -631 -1,578 4,062 -3,637 3,801 -
Tax -473 -465 -374 -343 -1,682 392 489 -
NP -1,999 -1,085 -1,005 -1,921 2,380 -3,245 4,290 -
-
NP to SH -1,999 -1,085 -1,005 -1,921 2,380 -3,245 4,290 -
-
Tax Rate - - - - 41.41% - -12.87% -
Total Cost 10,321 11,492 12,790 14,223 10,554 18,010 23,475 -12.78%
-
Net Worth 51,532 54,067 54,911 55,756 57,446 55,756 58,291 -2.03%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 51,532 54,067 54,911 55,756 57,446 55,756 58,291 -2.03%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -24.02% -10.43% -8.53% -15.62% 18.40% -21.98% 15.45% -
ROE -3.88% -2.01% -1.83% -3.45% 4.14% -5.82% 7.36% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.85 12.32 13.95 14.56 15.31 17.48 32.87 -18.18%
EPS -2.37 -1.28 -1.19 -2.27 2.82 -3.84 5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.64 0.65 0.66 0.68 0.66 0.69 -2.03%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.85 12.32 13.95 14.56 15.31 17.48 32.87 -18.18%
EPS -2.37 -1.28 -1.19 -2.27 2.82 -3.84 5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.64 0.65 0.66 0.68 0.66 0.69 -2.03%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.51 0.57 0.515 0.53 0.50 0.80 0.24 -
P/RPS 5.18 4.63 3.69 3.64 3.27 4.58 0.73 38.58%
P/EPS -21.55 -44.38 -43.29 -23.31 17.75 -20.83 4.73 -
EY -4.64 -2.25 -2.31 -4.29 5.63 -4.80 21.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.79 0.80 0.74 1.21 0.35 15.69%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 25/05/23 26/05/22 27/05/21 25/06/20 29/05/19 24/05/18 -
Price 0.57 0.555 0.48 0.66 0.47 0.70 0.34 -
P/RPS 5.79 4.51 3.44 4.53 3.07 4.01 1.03 33.30%
P/EPS -24.09 -43.21 -40.35 -29.02 16.68 -18.22 6.70 -
EY -4.15 -2.31 -2.48 -3.45 5.99 -5.49 14.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.87 0.74 1.00 0.69 1.06 0.49 11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment