[T7GLOBAL] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -3.57%
YoY- -2533.44%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 83,278 64,807 63,679 64,533 60,684 61,277 61,833 21.84%
PBT 4,826 -29,409 -77,582 -76,497 -73,806 -49,755 -921 -
Tax 238 -1,673 -2,475 -2,480 -2,451 538 871 -57.72%
NP 5,064 -31,082 -80,057 -78,977 -76,257 -49,217 -50 -
-
NP to SH 4,310 -31,082 -80,057 -78,977 -76,257 -49,217 -50 -
-
Tax Rate -4.93% - - - - - - -
Total Cost 78,214 95,889 143,736 143,510 136,941 110,494 61,883 16.81%
-
Net Worth 45,785 109,930 115,764 113,346 121,323 143,994 192,469 -61.44%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 45,785 109,930 115,764 113,346 121,323 143,994 192,469 -61.44%
NOSH 381,546 379,069 385,882 377,822 379,136 378,932 377,391 0.72%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.08% -47.96% -125.72% -122.38% -125.66% -80.32% -0.08% -
ROE 9.41% -28.27% -69.15% -69.68% -62.85% -34.18% -0.03% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 21.83 17.10 16.50 17.08 16.01 16.17 16.38 20.99%
EPS 1.13 -8.20 -20.75 -20.90 -20.11 -12.99 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.29 0.30 0.30 0.32 0.38 0.51 -61.71%
Adjusted Per Share Value based on latest NOSH - 377,822
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.18 7.92 7.79 7.89 7.42 7.49 7.56 21.83%
EPS 0.53 -3.80 -9.79 -9.66 -9.32 -6.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.1344 0.1415 0.1386 0.1483 0.176 0.2353 -61.42%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.33 0.31 0.30 0.32 0.34 0.36 0.46 -
P/RPS 1.51 1.81 1.82 1.87 2.12 2.23 2.81 -33.77%
P/EPS 29.21 -3.78 -1.45 -1.53 -1.69 -2.77 -3,472.00 -
EY 3.42 -26.45 -69.15 -65.32 -59.16 -36.08 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 1.07 1.00 1.07 1.06 0.95 0.90 109.85%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 23/11/16 25/08/16 23/05/16 23/02/16 25/11/15 26/08/15 -
Price 0.36 0.31 0.315 0.33 0.325 0.37 0.335 -
P/RPS 1.65 1.81 1.91 1.93 2.03 2.29 2.04 -13.13%
P/EPS 31.87 -3.78 -1.52 -1.58 -1.62 -2.85 -2,528.52 -
EY 3.14 -26.45 -65.86 -63.34 -61.89 -35.10 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.07 1.05 1.10 1.02 0.97 0.66 173.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment