[T7GLOBAL] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
16-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 114.69%
YoY- 111.72%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 204,495 139,038 120,457 101,172 83,278 64,807 63,679 117.20%
PBT 9,808 12,877 8,969 9,516 4,826 -29,409 -77,582 -
Tax -4,146 694 704 495 238 -1,673 -2,475 40.91%
NP 5,662 13,571 9,673 10,011 5,064 -31,082 -80,057 -
-
NP to SH 1,901 10,777 7,098 9,253 4,310 -31,082 -80,057 -
-
Tax Rate 42.27% -5.39% -7.85% -5.20% -4.93% - - -
Total Cost 198,833 125,467 110,784 91,161 78,214 95,889 143,736 24.07%
-
Net Worth 48,520 125,092 122,094 121,302 45,785 109,930 115,764 -43.90%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 48,520 125,092 122,094 121,302 45,785 109,930 115,764 -43.90%
NOSH 419,452 381,546 381,546 379,069 381,546 379,069 385,882 5.70%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.77% 9.76% 8.03% 9.90% 6.08% -47.96% -125.72% -
ROE 3.92% 8.62% 5.81% 7.63% 9.41% -28.27% -69.15% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 50.58 36.68 31.57 26.69 21.83 17.10 16.50 110.59%
EPS 0.47 2.84 1.86 2.44 1.13 -8.20 -20.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.33 0.32 0.32 0.12 0.29 0.30 -45.62%
Adjusted Per Share Value based on latest NOSH - 381,546
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.00 17.00 14.73 12.37 10.18 7.92 7.79 117.10%
EPS 0.23 1.32 0.87 1.13 0.53 -3.80 -9.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.1529 0.1493 0.1483 0.056 0.1344 0.1415 -43.90%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.41 0.39 0.40 0.42 0.33 0.31 0.30 -
P/RPS 0.81 1.06 1.27 1.57 1.51 1.81 1.82 -41.62%
P/EPS 87.21 13.72 21.50 17.21 29.21 -3.78 -1.45 -
EY 1.15 7.29 4.65 5.81 3.42 -26.45 -69.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 1.18 1.25 1.31 2.75 1.07 1.00 126.48%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 20/11/17 28/08/17 16/05/17 23/02/17 23/11/16 25/08/16 -
Price 0.605 0.40 0.40 0.405 0.36 0.31 0.315 -
P/RPS 1.20 1.09 1.27 1.52 1.65 1.81 1.91 -26.58%
P/EPS 128.68 14.07 21.50 16.59 31.87 -3.78 -1.52 -
EY 0.78 7.11 4.65 6.03 3.14 -26.45 -65.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.04 1.21 1.25 1.27 3.00 1.07 1.05 183.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment