[T7GLOBAL] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
16-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -97.15%
YoY- 105.51%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 102,740 38,067 33,804 29,884 37,283 19,486 14,519 267.27%
PBT 6,033 3,194 319 262 9,102 -713 865 263.75%
Tax -4,146 0 0 0 694 10 -209 628.82%
NP 1,887 3,194 319 262 9,796 -703 656 101.87%
-
NP to SH 166 2,975 -1,498 258 9,042 -703 656 -59.89%
-
Tax Rate 68.72% 0.00% 0.00% 0.00% -7.62% - 24.16% -
Total Cost 100,853 34,873 33,485 29,622 27,487 20,189 13,863 274.09%
-
Net Worth 48,520 125,092 122,094 121,302 122,094 109,930 115,764 -43.90%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 48,520 125,092 122,094 121,302 122,094 109,930 115,764 -43.90%
NOSH 419,452 381,546 381,546 381,546 381,546 381,545 385,882 5.70%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.84% 8.39% 0.94% 0.88% 26.27% -3.61% 4.52% -
ROE 0.34% 2.38% -1.23% 0.21% 7.41% -0.64% 0.57% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.41 10.04 8.86 7.88 9.77 5.14 3.76 256.20%
EPS 0.47 0.84 0.08 0.07 2.58 -0.18 0.17 96.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.33 0.32 0.32 0.32 0.29 0.30 -45.62%
Adjusted Per Share Value based on latest NOSH - 381,546
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.13 4.49 3.99 3.53 4.40 2.30 1.71 267.86%
EPS 0.02 0.35 -0.18 0.03 1.07 -0.08 0.08 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.1477 0.1442 0.1432 0.1442 0.1298 0.1367 -43.90%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.41 0.39 0.40 0.42 0.33 0.31 0.30 -
P/RPS 1.61 3.88 4.51 5.33 3.38 6.03 7.97 -65.47%
P/EPS 998.67 49.69 -101.88 617.09 13.93 -167.16 176.47 216.56%
EY 0.10 2.01 -0.98 0.16 7.18 -0.60 0.57 -68.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 1.18 1.25 1.31 1.03 1.07 1.00 126.48%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 20/11/17 28/08/17 16/05/17 23/02/17 23/11/16 25/08/16 -
Price 0.605 0.40 0.40 0.405 0.36 0.31 0.315 -
P/RPS 2.38 3.98 4.51 5.14 3.68 6.03 8.37 -56.65%
P/EPS 1,473.65 50.97 -101.88 595.05 15.19 -167.16 185.29 296.93%
EY 0.07 1.96 -0.98 0.17 6.58 -0.60 0.54 -74.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.04 1.21 1.25 1.27 1.13 1.07 1.05 183.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment