[T7GLOBAL] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
16-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -76.05%
YoY- 105.51%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 204,495 135,673 127,376 119,536 83,278 61,326 53,018 145.34%
PBT 9,808 5,033 1,160 1,048 4,825 -5,701 -7,126 -
Tax -4,146 0 0 0 238 -608 -932 169.75%
NP 5,662 5,033 1,160 1,048 5,063 -6,309 -8,058 -
-
NP to SH 1,883 2,289 -2,482 1,032 4,309 -6,309 -8,058 -
-
Tax Rate 42.27% 0.00% 0.00% 0.00% -4.93% - - -
Total Cost 198,833 130,640 126,216 118,488 78,215 67,635 61,076 119.18%
-
Net Worth 48,520 125,092 122,094 121,302 122,094 109,930 114,028 -43.33%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 48,520 125,092 122,094 121,302 122,094 109,930 114,028 -43.33%
NOSH 419,452 381,546 381,546 381,546 381,546 381,545 380,094 6.77%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.77% 3.71% 0.91% 0.88% 6.08% -10.29% -15.20% -
ROE 3.88% 1.83% -2.03% 0.85% 3.53% -5.74% -7.07% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 50.58 35.79 33.38 31.53 21.83 16.18 13.95 135.46%
EPS 1.47 1.33 0.30 0.28 1.34 -1.67 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.33 0.32 0.32 0.32 0.29 0.30 -45.62%
Adjusted Per Share Value based on latest NOSH - 381,546
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.32 16.14 15.15 14.22 9.90 7.29 6.31 145.21%
EPS 0.22 0.27 -0.30 0.12 0.51 -0.75 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.1488 0.1452 0.1443 0.1452 0.1307 0.1356 -43.33%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.41 0.39 0.40 0.42 0.33 0.31 0.30 -
P/RPS 0.81 1.09 1.20 1.33 1.51 1.92 2.15 -47.74%
P/EPS 88.04 64.58 -61.49 154.27 29.22 -18.63 -14.15 -
EY 1.14 1.55 -1.63 0.65 3.42 -5.37 -7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 1.18 1.25 1.31 1.03 1.07 1.00 126.48%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 20/11/17 28/08/17 16/05/17 23/02/17 23/11/16 25/08/16 -
Price 0.605 0.40 0.40 0.405 0.36 0.31 0.315 -
P/RPS 1.20 1.12 1.20 1.28 1.65 1.92 2.26 -34.35%
P/EPS 129.91 66.23 -61.49 148.76 31.88 -18.63 -14.86 -
EY 0.77 1.51 -1.63 0.67 3.14 -5.37 -6.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.04 1.21 1.25 1.27 1.13 1.07 1.05 183.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment