[RESINTC] QoQ TTM Result on 30-Jun-2012 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 17.25%
YoY- 160.53%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 CAGR
Revenue 86,516 85,457 99,278 98,555 97,373 89,055 78,373 6.44%
PBT 4,498 4,207 4,847 4,183 3,689 683 640 242.58%
Tax -1,345 -1,010 -986 -761 -769 -676 67 -
NP 3,153 3,197 3,861 3,422 2,920 7 707 157.05%
-
NP to SH 3,168 3,216 3,873 3,439 2,933 21 730 152.66%
-
Tax Rate 29.90% 24.01% 20.34% 18.19% 20.85% 98.98% -10.47% -
Total Cost 83,363 82,260 95,417 95,133 94,453 89,048 77,666 4.57%
-
Net Worth 96,059 86,521 85,617 84,432 84,186 84,195 8,134,468 -93.93%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 CAGR
Net Worth 96,059 86,521 85,617 84,432 84,186 84,195 8,134,468 -93.93%
NOSH 152,500 137,575 136,835 136,666 138,055 138,024 137,872 6.57%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 CAGR
NP Margin 3.64% 3.74% 3.89% 3.47% 3.00% 0.01% 0.90% -
ROE 3.30% 3.72% 4.52% 4.07% 3.48% 0.02% 0.01% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 CAGR
RPS 56.73 62.12 72.55 72.11 70.53 64.52 56.84 -0.12%
EPS 2.08 2.34 2.83 2.52 2.12 0.02 0.53 137.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6299 0.6289 0.6257 0.6178 0.6098 0.61 59.00 -94.31%
Adjusted Per Share Value based on latest NOSH - 136,666
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 CAGR
RPS 44.20 43.66 50.72 50.35 49.75 45.50 40.04 6.44%
EPS 1.62 1.64 1.98 1.76 1.50 0.01 0.37 154.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4908 0.442 0.4374 0.4314 0.4301 0.4301 41.5575 -93.93%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 29/08/11 -
Price 0.235 0.26 0.30 0.31 0.31 0.37 0.41 -
P/RPS 0.41 0.42 0.41 0.43 0.44 0.57 0.72 -29.92%
P/EPS 11.31 11.12 10.60 12.32 14.59 2,431.86 77.44 -70.32%
EY 8.84 8.99 9.43 8.12 6.85 0.04 1.29 237.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.48 0.50 0.51 0.61 0.01 877.91%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 CAGR
Date 31/05/13 27/02/13 30/11/12 30/08/12 31/05/12 29/02/12 31/10/11 -
Price 0.295 0.245 0.28 0.30 0.29 0.37 0.36 -
P/RPS 0.52 0.39 0.39 0.42 0.41 0.57 0.63 -11.41%
P/EPS 14.20 10.48 9.89 11.92 13.65 2,431.86 67.99 -62.80%
EY 7.04 9.54 10.11 8.39 7.33 0.04 1.47 168.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.39 0.45 0.49 0.48 0.61 0.01 1037.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment