[RESINTC] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 4.28%
YoY- 60.56%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 115,333 109,490 106,041 102,520 98,182 93,872 89,811 18.09%
PBT 9,211 8,823 8,269 7,899 5,401 2,522 1,457 240.75%
Tax -2,204 -2,233 -2,218 -1,201 -1,121 -735 -442 191.01%
NP 7,007 6,590 6,051 6,698 4,280 1,787 1,015 261.28%
-
NP to SH 6,872 6,590 6,051 6,698 4,280 1,787 1,015 256.64%
-
Tax Rate 23.93% 25.31% 26.82% 15.20% 20.76% 29.14% 30.34% -
Total Cost 108,326 102,900 99,990 95,822 93,902 92,085 88,796 14.13%
-
Net Worth 171,861 182,411 180,409 178,290 177,046 175,180 174,091 -0.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - 1,822 -
Div Payout % - - - - - - 179.56% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 171,861 182,411 180,409 178,290 177,046 175,180 174,091 -0.85%
NOSH 181,192 195,739 195,739 195,739 195,739 195,739 195,739 -5.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.08% 6.02% 5.71% 6.53% 4.36% 1.90% 1.13% -
ROE 4.00% 3.61% 3.35% 3.76% 2.42% 1.02% 0.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 63.65 56.32 54.55 52.73 50.50 48.29 61.60 2.20%
EPS 3.79 3.39 3.11 3.45 2.20 0.92 0.70 207.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 0.9485 0.9383 0.928 0.9171 0.9107 0.9011 1.194 -14.19%
Adjusted Per Share Value based on latest NOSH - 181,192
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 63.65 60.43 58.52 56.58 54.19 51.81 49.57 18.08%
EPS 3.79 3.64 3.34 3.70 2.36 0.99 0.56 256.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.01 -
NAPS 0.9485 1.0067 0.9957 0.984 0.9771 0.9668 0.9608 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.68 0.585 0.53 0.50 0.48 0.49 0.47 -
P/RPS 1.07 1.04 0.97 0.95 0.95 1.01 0.76 25.53%
P/EPS 17.93 17.26 17.03 14.51 21.80 53.31 67.52 -58.58%
EY 5.58 5.79 5.87 6.89 4.59 1.88 1.48 141.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.66 -
P/NAPS 0.72 0.62 0.57 0.55 0.53 0.54 0.39 50.32%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 08/02/24 29/11/23 30/08/23 31/05/23 -
Price 0.63 0.58 0.555 0.53 0.495 0.485 0.485 -
P/RPS 0.99 1.03 1.02 1.01 0.98 1.00 0.79 16.18%
P/EPS 16.61 17.11 17.83 15.38 22.48 52.76 69.67 -61.45%
EY 6.02 5.84 5.61 6.50 4.45 1.90 1.44 158.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.58 -
P/NAPS 0.66 0.62 0.60 0.58 0.54 0.54 0.41 37.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment