[RESINTC] YoY Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 119.36%
YoY- 35.06%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 62,027 52,735 44,364 39,958 32,796 43,187 42,657 6.43%
PBT 5,099 4,157 213 2,351 1,987 3,259 637 41.39%
Tax -1,140 -1,154 -475 -820 -766 -1,190 -232 30.35%
NP 3,959 3,003 -262 1,531 1,221 2,069 405 46.17%
-
NP to SH 4,056 3,003 -262 1,531 1,221 2,069 406 46.70%
-
Tax Rate 22.36% 27.76% 223.00% 34.88% 38.55% 36.51% 36.42% -
Total Cost 58,068 49,732 44,626 38,427 31,575 41,118 42,252 5.43%
-
Net Worth 188,584 177,046 172,049 16,586,700 16,194,294 140,840 133,459 5.92%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 1,822 - 2,058 - - -
Div Payout % - - 0.00% - 168.56% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 188,584 177,046 172,049 16,586,700 16,194,294 140,840 133,459 5.92%
NOSH 198,823 195,739 195,739 137,204 137,204 137,204 137,204 6.37%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.38% 5.69% -0.59% 3.83% 3.72% 4.79% 0.95% -
ROE 2.15% 1.70% -0.15% 0.01% 0.01% 1.47% 0.30% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 31.20 27.13 30.43 29.12 23.90 31.48 31.09 0.05%
EPS 2.04 1.54 -0.18 1.12 0.89 1.51 0.30 37.60%
DPS 0.00 0.00 1.25 0.00 1.50 0.00 0.00 -
NAPS 0.9485 0.9107 1.18 120.89 118.03 1.0265 0.9727 -0.41%
Adjusted Per Share Value based on latest NOSH - 181,192
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 34.23 29.10 24.48 22.05 18.10 23.83 23.54 6.43%
EPS 2.24 1.66 -0.14 0.84 0.67 1.14 0.22 47.16%
DPS 0.00 0.00 1.01 0.00 1.14 0.00 0.00 -
NAPS 1.0408 0.9771 0.9495 91.5418 89.3761 0.7773 0.7366 5.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.68 0.48 0.53 0.725 0.28 0.33 0.315 -
P/RPS 2.18 1.77 1.74 2.49 1.17 1.05 1.01 13.66%
P/EPS 33.33 31.07 -294.95 64.97 31.46 21.88 106.45 -17.58%
EY 3.00 3.22 -0.34 1.54 3.18 4.57 0.94 21.31%
DY 0.00 0.00 2.36 0.00 5.36 0.00 0.00 -
P/NAPS 0.72 0.53 0.45 0.01 0.00 0.32 0.32 14.45%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 29/11/23 30/11/22 26/11/21 27/11/20 29/11/19 27/11/18 -
Price 0.63 0.495 0.475 0.78 0.32 0.295 0.28 -
P/RPS 2.02 1.82 1.56 2.68 1.34 0.94 0.90 14.41%
P/EPS 30.88 32.05 -264.34 69.90 35.96 19.56 94.62 -17.01%
EY 3.24 3.12 -0.38 1.43 2.78 5.11 1.06 20.44%
DY 0.00 0.00 2.63 0.00 4.69 0.00 0.00 -
P/NAPS 0.66 0.54 0.40 0.01 0.00 0.29 0.29 14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment