[RESINTC] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
17-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 16.02%
YoY- 24.51%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 82,372 78,584 77,213 76,110 82,098 84,180 91,927 -7.03%
PBT 4,006 4,161 2,981 10,808 9,694 9,633 9,915 -45.25%
Tax 1,089 746 1,371 -4,178 -3,979 -3,990 -4,061 -
NP 5,095 4,907 4,352 6,630 5,715 5,643 5,854 -8.81%
-
NP to SH 5,101 4,913 4,358 6,635 5,719 5,647 5,858 -8.78%
-
Tax Rate -27.18% -17.93% -45.99% 38.66% 41.05% 41.42% 40.96% -
Total Cost 77,277 73,677 72,861 69,480 76,383 78,537 86,073 -6.91%
-
Net Worth 122,235 123,781 122,592 120,706 122,718 121,082 122,059 0.09%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 5,084 5,084 3,435 3,435 - - - -
Div Payout % 99.68% 103.49% 78.83% 51.78% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 122,235 123,781 122,592 120,706 122,718 121,082 122,059 0.09%
NOSH 137,204 137,428 136,959 137,416 137,499 135,666 137,175 0.01%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.19% 6.24% 5.64% 8.71% 6.96% 6.70% 6.37% -
ROE 4.17% 3.97% 3.55% 5.50% 4.66% 4.66% 4.80% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 60.04 57.18 56.38 55.39 59.71 62.05 67.01 -7.04%
EPS 3.72 3.57 3.18 4.83 4.16 4.16 4.27 -8.75%
DPS 3.70 3.70 2.50 2.50 0.00 0.00 0.00 -
NAPS 0.8909 0.9007 0.8951 0.8784 0.8925 0.8925 0.8898 0.08%
Adjusted Per Share Value based on latest NOSH - 137,416
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 42.08 40.15 39.45 38.88 41.94 43.01 46.96 -7.03%
EPS 2.61 2.51 2.23 3.39 2.92 2.88 2.99 -8.64%
DPS 2.60 2.60 1.76 1.76 0.00 0.00 0.00 -
NAPS 0.6245 0.6324 0.6263 0.6167 0.6269 0.6186 0.6236 0.09%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.475 0.415 0.40 0.40 0.26 0.31 0.265 -
P/RPS 0.79 0.73 0.71 0.72 0.44 0.50 0.40 57.21%
P/EPS 12.78 11.61 12.57 8.28 6.25 7.45 6.21 61.58%
EY 7.83 8.61 7.95 12.07 16.00 13.43 16.11 -38.10%
DY 7.79 8.92 6.25 6.25 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.45 0.46 0.29 0.35 0.30 45.98%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 07/11/16 30/08/16 31/05/16 17/02/16 05/11/15 12/08/15 29/05/15 -
Price 0.44 0.475 0.42 0.42 0.315 0.275 0.33 -
P/RPS 0.73 0.83 0.74 0.76 0.53 0.44 0.49 30.34%
P/EPS 11.83 13.29 13.20 8.70 7.57 6.61 7.73 32.69%
EY 8.45 7.53 7.58 11.50 13.20 15.14 12.94 -24.67%
DY 8.41 7.79 5.95 5.95 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.47 0.48 0.35 0.31 0.37 20.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment