[RESINTC] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 487.18%
YoY- 14.01%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 21,872 18,004 21,904 20,801 18,847 21,787 20,728 0.89%
PBT 2,221 5,349 -9 7,818 3,713 783 492 28.54%
Tax -1,715 533 2,034 -3,515 35 -336 -1 245.77%
NP 506 5,882 2,025 4,303 3,748 447 491 0.50%
-
NP to SH 506 5,882 2,027 4,304 3,775 449 497 0.29%
-
Tax Rate 77.22% -9.96% - 44.96% -0.94% 42.91% 0.20% -
Total Cost 21,366 12,122 19,879 16,498 15,099 21,340 20,237 0.90%
-
Net Worth 132,732 129,398 122,592 122,059 91,505 96,059 84,186 7.87%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 132,732 129,398 122,592 122,059 91,505 96,059 84,186 7.87%
NOSH 137,204 137,204 136,959 137,175 137,333 152,500 138,055 -0.10%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.31% 32.67% 9.24% 20.69% 19.89% 2.05% 2.37% -
ROE 0.38% 4.55% 1.65% 3.53% 4.13% 0.47% 0.59% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.94 13.12 15.99 15.16 13.72 14.29 15.01 1.00%
EPS 0.37 4.29 1.48 3.14 2.75 0.33 0.36 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9674 0.9431 0.8951 0.8898 0.6663 0.6299 0.6098 7.99%
Adjusted Per Share Value based on latest NOSH - 137,175
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.07 9.94 12.09 11.48 10.40 12.02 11.44 0.89%
EPS 0.28 3.25 1.12 2.38 2.08 0.25 0.27 0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7325 0.7141 0.6766 0.6736 0.505 0.5302 0.4646 7.87%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.305 0.41 0.40 0.265 0.275 0.235 0.31 -
P/RPS 1.91 3.12 2.50 1.75 2.00 1.64 2.06 -1.25%
P/EPS 82.70 9.56 27.03 8.45 10.00 79.82 86.11 -0.67%
EY 1.21 10.46 3.70 11.84 10.00 1.25 1.16 0.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.45 0.30 0.41 0.37 0.51 -7.47%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.35 0.41 0.42 0.33 0.33 0.295 0.29 -
P/RPS 2.20 3.12 2.63 2.18 2.40 2.06 1.93 2.20%
P/EPS 94.90 9.56 28.38 10.52 12.01 100.19 80.56 2.76%
EY 1.05 10.46 3.52 9.51 8.33 1.00 1.24 -2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.47 0.37 0.50 0.47 0.48 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment