[RESINTC] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -75.15%
YoY- -78.38%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 87,894 82,167 79,998 76,214 74,634 75,846 77,448 8.77%
PBT 2,895 3,185 3,313 3,846 7,001 9,569 9,418 -54.35%
Tax -1,764 -1,623 -1,739 -1,967 574 -1,236 -845 63.12%
NP 1,131 1,562 1,574 1,879 7,575 8,333 8,573 -73.98%
-
NP to SH 1,134 1,566 1,578 1,884 7,580 8,334 8,574 -73.94%
-
Tax Rate 60.93% 50.96% 52.49% 51.14% -8.20% 12.92% 8.97% -
Total Cost 86,763 80,605 78,424 74,335 67,059 67,513 68,875 16.59%
-
Net Worth 133,637 133,459 133,088 132,732 130,715 129,919 129,617 2.05%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 133,637 133,459 133,088 132,732 130,715 129,919 129,617 2.05%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.29% 1.90% 1.97% 2.47% 10.15% 10.99% 11.07% -
ROE 0.85% 1.17% 1.19% 1.42% 5.80% 6.41% 6.61% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.06 59.89 58.31 55.55 54.40 55.28 56.45 8.77%
EPS 0.83 1.14 1.15 1.37 5.52 6.07 6.25 -73.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.974 0.9727 0.97 0.9674 0.9527 0.9469 0.9447 2.05%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.90 41.98 40.87 38.94 38.13 38.75 39.57 8.76%
EPS 0.58 0.80 0.81 0.96 3.87 4.26 4.38 -73.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6827 0.6818 0.6799 0.6781 0.6678 0.6637 0.6622 2.04%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.26 0.315 0.36 0.305 0.37 0.41 0.565 -
P/RPS 0.41 0.53 0.62 0.55 0.68 0.74 1.00 -44.72%
P/EPS 31.46 27.60 31.30 22.21 6.70 6.75 9.04 129.12%
EY 3.18 3.62 3.19 4.50 14.93 14.81 11.06 -56.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.37 0.32 0.39 0.43 0.60 -41.19%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 30/08/18 31/05/18 26/02/18 30/11/17 30/08/17 -
Price 0.325 0.28 0.34 0.35 0.355 0.395 0.46 -
P/RPS 0.51 0.47 0.58 0.63 0.65 0.71 0.81 -26.47%
P/EPS 39.32 24.53 29.56 25.49 6.43 6.50 7.36 204.67%
EY 2.54 4.08 3.38 3.92 15.56 15.38 13.58 -67.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.35 0.36 0.37 0.42 0.49 -23.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment