[MESB] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[MESB] MESB BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 8243.75%
YoY- 6.8%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 137,610 133,791 128,167 107,082 96,197 86,296 85,544 37.09%
PBT 3,674 2,241 4,166 1,704 773 1,496 2,827 18.99%
Tax -1,640 -1,126 -1,417 -601 -977 -1,720 -1,742 -3.92%
NP 2,034 1,115 2,749 1,103 -204 -224 1,085 51.74%
-
NP to SH 2,152 1,233 2,867 1,335 16 126 1,450 29.95%
-
Tax Rate 44.64% 50.25% 34.01% 35.27% 126.39% 114.97% 61.62% -
Total Cost 135,576 132,676 125,418 105,979 96,401 86,520 84,459 36.89%
-
Net Worth 84,882 83,702 84,805 83,949 83,145 81,768 81,808 2.47%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 84,882 83,702 84,805 83,949 83,145 81,768 81,808 2.47%
NOSH 42,020 42,061 41,983 41,974 42,205 41,718 41,953 0.10%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.48% 0.83% 2.14% 1.03% -0.21% -0.26% 1.27% -
ROE 2.54% 1.47% 3.38% 1.59% 0.02% 0.15% 1.77% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 327.48 318.08 305.28 255.11 227.92 206.85 203.90 36.94%
EPS 5.12 2.93 6.83 3.18 0.04 0.30 3.46 29.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.99 2.02 2.00 1.97 1.96 1.95 2.36%
Adjusted Per Share Value based on latest NOSH - 41,974
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 95.37 92.72 88.82 74.21 66.67 59.81 59.28 37.10%
EPS 1.49 0.85 1.99 0.93 0.01 0.09 1.00 30.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.5801 0.5877 0.5818 0.5762 0.5667 0.567 2.47%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.62 0.64 0.62 0.74 0.84 0.81 0.88 -
P/RPS 0.19 0.20 0.20 0.29 0.37 0.39 0.43 -41.84%
P/EPS 12.11 21.83 9.08 23.27 2,215.81 268.19 25.46 -38.92%
EY 8.26 4.58 11.01 4.30 0.05 0.37 3.93 63.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.37 0.43 0.41 0.45 -21.91%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 25/08/15 -
Price 0.615 0.68 0.665 0.655 0.76 0.82 0.87 -
P/RPS 0.19 0.21 0.22 0.26 0.33 0.40 0.43 -41.84%
P/EPS 12.01 23.20 9.74 20.59 2,004.78 271.50 25.17 -38.80%
EY 8.33 4.31 10.27 4.86 0.05 0.37 3.97 63.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.33 0.33 0.39 0.42 0.45 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment