[MESB] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[MESB] MESB BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 5789.88%
YoY- 6.8%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 137,622 133,972 154,848 107,082 96,918 80,554 70,508 55.86%
PBT 3,012 694 8,004 1,822 542 -380 -1,844 -
Tax -1,900 -1,438 -4,024 -416 -671 -18 -760 83.69%
NP 1,112 -744 3,980 1,406 -129 -398 -2,604 -
-
NP to SH 1,112 -744 3,980 1,335 22 -540 -2,148 -
-
Tax Rate 63.08% 207.20% 50.27% 22.83% 123.80% - - -
Total Cost 136,510 134,716 150,868 105,676 97,047 80,952 73,112 51.34%
-
Net Worth 84,657 83,177 84,805 73,553 6,834 278,526 81,808 2.29%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 84,657 83,177 84,805 73,553 6,834 278,526 81,808 2.29%
NOSH 41,909 41,797 41,983 36,776 3,469 142,105 41,953 -0.06%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.81% -0.56% 2.57% 1.31% -0.13% -0.49% -3.69% -
ROE 1.31% -0.89% 4.69% 1.82% 0.33% -0.19% -2.63% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 328.38 320.52 368.83 291.17 2,793.62 56.69 168.06 55.97%
EPS 2.65 -1.78 9.48 3.35 0.65 -0.38 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.99 2.02 2.00 1.97 1.96 1.95 2.36%
Adjusted Per Share Value based on latest NOSH - 41,974
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 95.38 92.85 107.31 74.21 67.17 55.83 48.86 55.87%
EPS 0.77 -0.52 2.76 0.93 0.02 -0.37 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5867 0.5764 0.5877 0.5097 0.0474 1.9303 0.567 2.29%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.62 0.64 0.62 0.74 0.84 0.81 0.88 -
P/RPS 0.19 0.20 0.17 0.25 0.03 1.43 0.52 -48.73%
P/EPS 23.37 -35.96 6.54 20.39 128.57 -213.16 -17.19 -
EY 4.28 -2.78 15.29 4.91 0.78 -0.47 -5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.37 0.43 0.41 0.45 -21.91%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 25/08/15 -
Price 0.615 0.68 0.665 0.655 0.76 0.82 0.87 -
P/RPS 0.19 0.21 0.18 0.22 0.03 1.45 0.52 -48.73%
P/EPS 23.18 -38.20 7.01 18.04 116.33 -215.79 -16.99 -
EY 4.31 -2.62 14.26 5.54 0.86 -0.46 -5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.33 0.33 0.39 0.42 0.45 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment