[IHB] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 16.26%
YoY- 37.46%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 9,258 8,403 20,440 39,750 42,078 44,656 48,878 -67.11%
PBT -35,788 -36,893 -18,639 -18,473 -18,341 -19,271 -11,215 117.21%
Tax -442 -442 -544 -460 -4,103 -8,250 -19,688 -92.09%
NP -36,230 -37,335 -19,183 -18,933 -22,444 -27,521 -30,903 11.21%
-
NP to SH -34,992 -35,837 -17,442 -18,690 -22,319 -27,588 -31,321 7.69%
-
Tax Rate - - - - - - - -
Total Cost 45,488 45,738 39,623 58,683 64,522 72,177 79,781 -31.31%
-
Net Worth 67,027 58,672 85,238 93,094 93,094 76,369 84,375 -14.26%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 67,027 58,672 85,238 93,094 93,094 76,369 84,375 -14.26%
NOSH 319,179 319,179 319,179 265,983 265,983 265,983 232,529 23.58%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -391.34% -444.31% -93.85% -47.63% -53.34% -61.63% -63.22% -
ROE -52.21% -61.08% -20.46% -20.08% -23.97% -36.12% -37.12% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.90 3.01 7.67 14.94 15.82 21.05 24.91 -76.25%
EPS -10.96 -12.83 -6.55 -7.03 -8.39 -13.00 -15.96 -22.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.32 0.35 0.35 0.36 0.43 -38.06%
Adjusted Per Share Value based on latest NOSH - 265,983
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.21 2.01 4.88 9.50 10.05 10.67 11.68 -67.14%
EPS -8.36 -8.56 -4.17 -4.46 -5.33 -6.59 -7.48 7.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 0.1402 0.2036 0.2224 0.2224 0.1824 0.2016 -14.27%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.15 0.225 0.22 0.295 0.26 0.245 0.24 -
P/RPS 5.17 7.48 2.87 1.97 1.64 1.16 0.96 208.19%
P/EPS -1.37 -1.75 -3.36 -4.20 -3.10 -1.88 -1.50 -5.88%
EY -73.09 -57.01 -29.76 -23.82 -32.27 -53.08 -66.51 6.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.07 0.69 0.84 0.74 0.68 0.56 17.19%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/07/22 24/02/22 25/11/21 30/08/21 29/06/21 25/02/21 -
Price 0.125 0.13 0.235 0.285 0.33 0.27 0.245 -
P/RPS 4.31 4.32 3.06 1.91 2.09 1.28 0.98 169.16%
P/EPS -1.14 -1.01 -3.59 -4.06 -3.93 -2.08 -1.53 -17.85%
EY -87.70 -98.67 -27.86 -24.66 -25.43 -48.17 -65.15 21.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.73 0.81 0.94 0.75 0.57 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment