[IHB] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 6.68%
YoY- 44.31%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 9,504 9,258 8,403 20,440 39,750 42,078 44,656 -64.31%
PBT -35,316 -35,788 -36,893 -18,639 -18,473 -18,341 -19,271 49.69%
Tax -483 -442 -442 -544 -460 -4,103 -8,250 -84.89%
NP -35,799 -36,230 -37,335 -19,183 -18,933 -22,444 -27,521 19.14%
-
NP to SH -34,641 -34,992 -35,837 -17,442 -18,690 -22,319 -27,588 16.37%
-
Tax Rate - - - - - - - -
Total Cost 45,303 45,488 45,738 39,623 58,683 64,522 72,177 -26.67%
-
Net Worth 63,835 67,027 58,672 85,238 93,094 93,094 76,369 -11.25%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 63,835 67,027 58,672 85,238 93,094 93,094 76,369 -11.25%
NOSH 319,179 319,179 319,179 319,179 265,983 265,983 265,983 12.91%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -376.67% -391.34% -444.31% -93.85% -47.63% -53.34% -61.63% -
ROE -54.27% -52.21% -61.08% -20.46% -20.08% -23.97% -36.12% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.98 2.90 3.01 7.67 14.94 15.82 21.05 -72.80%
EPS -10.85 -10.96 -12.83 -6.55 -7.03 -8.39 -13.00 -11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.21 0.32 0.35 0.35 0.36 -32.39%
Adjusted Per Share Value based on latest NOSH - 319,179
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.27 2.21 2.01 4.88 9.50 10.05 10.67 -64.32%
EPS -8.28 -8.36 -8.56 -4.17 -4.46 -5.33 -6.59 16.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1525 0.1601 0.1402 0.2036 0.2224 0.2224 0.1824 -11.24%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.115 0.15 0.225 0.22 0.295 0.26 0.245 -
P/RPS 3.86 5.17 7.48 2.87 1.97 1.64 1.16 122.72%
P/EPS -1.06 -1.37 -1.75 -3.36 -4.20 -3.10 -1.88 -31.72%
EY -94.38 -73.09 -57.01 -29.76 -23.82 -32.27 -53.08 46.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 1.07 0.69 0.84 0.74 0.68 -10.05%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 26/07/22 24/02/22 25/11/21 30/08/21 29/06/21 -
Price 0.13 0.125 0.13 0.235 0.285 0.33 0.27 -
P/RPS 4.37 4.31 4.32 3.06 1.91 2.09 1.28 126.56%
P/EPS -1.20 -1.14 -1.01 -3.59 -4.06 -3.93 -2.08 -30.67%
EY -83.49 -87.70 -98.67 -27.86 -24.66 -25.43 -48.17 44.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.62 0.73 0.81 0.94 0.75 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment