[IHB] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 16.26%
YoY- 37.46%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Revenue 37,629 9,504 39,750 45,111 124,718 251,196 188,126 -22.68%
PBT -21,199 -35,316 -18,473 -7,549 715 -5,673 -811 68.49%
Tax -1,508 -483 -460 -22,262 -9,890 -915 -380 24.65%
NP -22,707 -35,799 -18,933 -29,811 -9,175 -6,588 -1,191 60.20%
-
NP to SH -19,378 -34,641 -18,690 -29,883 -9,137 -6,446 -1,005 60.49%
-
Tax Rate - - - - 1,383.22% - - -
Total Cost 60,336 45,303 58,683 74,922 133,893 257,784 189,317 -16.70%
-
Net Worth 49,128 63,835 93,094 84,941 175,517 147,954 94,379 -9.91%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Net Worth 49,128 63,835 93,094 84,941 175,517 147,954 94,379 -9.91%
NOSH 379,179 319,179 265,983 207,636 188,760 186,910 145,200 16.58%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
NP Margin -60.34% -376.67% -47.63% -66.08% -7.36% -2.62% -0.63% -
ROE -39.44% -54.27% -20.08% -35.18% -5.21% -4.36% -1.06% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
RPS 9.96 2.98 14.94 23.90 45.48 137.52 129.56 -33.64%
EPS -5.13 -10.85 -7.03 -15.83 -3.33 -3.53 -0.69 37.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.20 0.35 0.45 0.64 0.81 0.65 -22.68%
Adjusted Per Share Value based on latest NOSH - 265,983
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
RPS 8.99 2.27 9.50 10.78 29.79 60.01 44.94 -22.68%
EPS -4.63 -8.28 -4.46 -7.14 -2.18 -1.54 -0.24 60.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1525 0.2224 0.2029 0.4193 0.3534 0.2255 -9.90%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 30/06/17 -
Price 0.10 0.115 0.295 0.285 0.89 0.88 0.79 -
P/RPS 1.00 3.86 1.97 1.19 1.96 0.64 0.61 8.22%
P/EPS -1.95 -1.06 -4.20 -1.80 -26.71 -24.94 -114.14 -47.82%
EY -51.28 -94.38 -23.82 -55.55 -3.74 -4.01 -0.88 91.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.58 0.84 0.63 1.39 1.09 1.22 -7.09%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 28/11/19 30/11/18 29/08/17 -
Price 0.095 0.13 0.285 0.28 0.86 0.895 1.02 -
P/RPS 0.95 4.37 1.91 1.17 1.89 0.65 0.79 2.99%
P/EPS -1.85 -1.20 -4.06 -1.77 -25.81 -25.36 -147.37 -50.33%
EY -53.98 -83.49 -24.66 -56.54 -3.87 -3.94 -0.68 101.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.81 0.62 1.34 1.10 1.57 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment