[CITAGLB] QoQ TTM Result on 29-Feb-2016 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- -1.17%
YoY- 2.25%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 493,208 465,918 455,316 422,011 394,407 351,422 238,432 62.13%
PBT 33,775 27,816 23,881 24,751 24,831 26,767 20,252 40.50%
Tax -6,540 -5,031 -4,285 -6,429 -6,030 -6,753 -5,344 14.37%
NP 27,235 22,785 19,596 18,322 18,801 20,014 14,908 49.27%
-
NP to SH 26,939 22,877 20,316 19,049 19,274 20,308 14,938 47.99%
-
Tax Rate 19.36% 18.09% 17.94% 25.97% 24.28% 25.23% 26.39% -
Total Cost 465,973 443,133 435,720 403,689 375,606 331,408 223,524 62.97%
-
Net Worth 305,112 294,484 287,485 280,619 263,788 260,524 0 -
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div 5,556 5,556 5,556 5,556 - - - -
Div Payout % 20.63% 24.29% 27.35% 29.17% - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 305,112 294,484 287,485 280,619 263,788 260,524 0 -
NOSH 342,822 334,641 334,285 277,840 261,176 265,841 251,387 22.90%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 5.52% 4.89% 4.30% 4.34% 4.77% 5.70% 6.25% -
ROE 8.83% 7.77% 7.07% 6.79% 7.31% 7.80% 0.00% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 143.87 139.23 136.21 151.89 151.01 132.19 94.85 31.91%
EPS 7.86 6.84 6.08 6.86 7.38 7.64 5.94 20.46%
DPS 1.62 1.66 1.66 2.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.86 1.01 1.01 0.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 277,840
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 117.99 111.46 108.92 100.96 94.35 84.07 57.04 62.13%
EPS 6.44 5.47 4.86 4.56 4.61 4.86 3.57 48.02%
DPS 1.33 1.33 1.33 1.33 0.00 0.00 0.00 -
NAPS 0.7299 0.7045 0.6878 0.6713 0.6311 0.6233 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 1.05 1.04 1.14 1.21 1.35 1.23 1.67 -
P/RPS 0.73 0.75 0.84 0.80 0.89 0.93 1.76 -44.29%
P/EPS 13.36 15.21 18.76 17.65 18.29 16.10 28.10 -39.00%
EY 7.48 6.57 5.33 5.67 5.47 6.21 3.56 63.82%
DY 1.54 1.60 1.46 1.65 0.00 0.00 0.00 -
P/NAPS 1.18 1.18 1.33 1.20 1.34 1.26 0.00 -
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 24/01/17 20/10/16 21/07/16 21/04/16 28/01/16 22/10/15 28/07/15 -
Price 1.07 1.01 1.02 0.955 1.06 1.43 1.43 -
P/RPS 0.74 0.73 0.75 0.63 0.70 1.08 1.51 -37.76%
P/EPS 13.62 14.77 16.78 13.93 14.36 18.72 24.07 -31.51%
EY 7.34 6.77 5.96 7.18 6.96 5.34 4.16 45.86%
DY 1.51 1.64 1.63 2.09 0.00 0.00 0.00 -
P/NAPS 1.20 1.15 1.19 0.95 1.05 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment