[CITAGLB] YoY Cumulative Quarter Result on 29-Feb-2016 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- 110.14%
YoY- -11.89%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Revenue 187,559 261,997 268,164 216,859 146,270 0 43,501 31.53%
PBT -28,713 2,022 17,201 10,136 12,152 0 1,025 -
Tax -153 -1,463 -3,032 -1,292 -1,616 0 -421 -17.29%
NP -28,866 559 14,169 8,844 10,536 0 604 -
-
NP to SH -28,844 717 13,834 9,330 10,589 0 604 -
-
Tax Rate - 72.35% 17.63% 12.75% 13.30% - 41.07% -
Total Cost 216,425 261,438 253,995 208,015 135,734 0 42,897 35.46%
-
Net Worth 204,672 331,430 338,397 272,349 219,727 0 72,281 21.55%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Div - - 10,465 5,393 - - - -
Div Payout % - - 75.65% 57.80% - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Net Worth 204,672 331,430 338,397 272,349 219,727 0 72,281 21.55%
NOSH 465,165 348,874 348,863 269,653 233,752 102,054 99,016 33.66%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
NP Margin -15.39% 0.21% 5.28% 4.08% 7.20% 0.00% 1.39% -
ROE -14.09% 0.22% 4.09% 3.43% 4.82% 0.00% 0.84% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
RPS 40.32 75.10 76.87 80.42 62.57 0.00 43.93 -1.59%
EPS -6.20 0.21 4.00 3.46 4.53 0.00 0.61 -
DPS 0.00 0.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 0.44 0.95 0.97 1.01 0.94 0.00 0.73 -9.05%
Adjusted Per Share Value based on latest NOSH - 277,840
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
RPS 44.87 62.68 64.15 51.88 34.99 0.00 10.41 31.52%
EPS -6.90 0.17 3.31 2.23 2.53 0.00 0.14 -
DPS 0.00 0.00 2.50 1.29 0.00 0.00 0.00 -
NAPS 0.4896 0.7929 0.8095 0.6515 0.5257 0.00 0.1729 21.55%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 31/10/13 -
Price 0.365 0.82 1.22 1.21 1.50 0.82 0.92 -
P/RPS 0.91 1.09 1.59 1.50 2.40 0.00 2.09 -14.44%
P/EPS -5.89 398.99 30.77 34.97 33.11 0.00 150.82 -
EY -16.99 0.25 3.25 2.86 3.02 0.00 0.66 -
DY 0.00 0.00 2.46 1.65 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 1.26 1.20 1.60 0.00 1.26 -7.53%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Date 24/04/19 27/04/18 20/04/17 21/04/16 23/04/15 - 19/12/13 -
Price 0.265 0.565 1.27 0.955 1.52 0.00 0.885 -
P/RPS 0.66 0.75 1.65 1.19 2.43 0.00 2.01 -18.85%
P/EPS -4.27 274.91 32.03 27.60 33.55 0.00 145.08 -
EY -23.40 0.36 3.12 3.62 2.98 0.00 0.69 -
DY 0.00 0.00 2.36 2.09 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 1.31 0.95 1.62 0.00 1.21 -12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment