[CITAGLB] YoY Annualized Quarter Result on 29-Feb-2016 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- 5.07%
YoY- -11.89%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Revenue 375,118 523,994 536,328 433,718 292,540 0 87,002 31.53%
PBT -57,426 4,044 34,402 20,272 24,304 0 2,050 -
Tax -306 -2,926 -6,064 -2,584 -3,232 0 -842 -17.29%
NP -57,732 1,118 28,338 17,688 21,072 0 1,208 -
-
NP to SH -57,688 1,434 27,668 18,660 21,178 0 1,208 -
-
Tax Rate - 72.35% 17.63% 12.75% 13.30% - 41.07% -
Total Cost 432,850 522,876 507,990 416,030 271,468 0 85,794 35.46%
-
Net Worth 204,672 331,430 338,397 272,349 219,727 0 72,281 21.55%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Div - - 20,931 10,786 - - - -
Div Payout % - - 75.65% 57.80% - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Net Worth 204,672 331,430 338,397 272,349 219,727 0 72,281 21.55%
NOSH 465,165 348,874 348,863 269,653 233,752 102,054 99,016 33.66%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
NP Margin -15.39% 0.21% 5.28% 4.08% 7.20% 0.00% 1.39% -
ROE -28.19% 0.43% 8.18% 6.85% 9.64% 0.00% 1.67% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
RPS 80.64 150.20 153.74 160.84 125.15 0.00 87.87 -1.59%
EPS -12.40 0.42 8.00 6.92 9.06 0.00 1.22 -
DPS 0.00 0.00 6.00 4.00 0.00 0.00 0.00 -
NAPS 0.44 0.95 0.97 1.01 0.94 0.00 0.73 -9.05%
Adjusted Per Share Value based on latest NOSH - 277,840
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
RPS 89.74 125.35 128.31 103.76 69.98 0.00 20.81 31.53%
EPS -13.80 0.34 6.62 4.46 5.07 0.00 0.29 -
DPS 0.00 0.00 5.01 2.58 0.00 0.00 0.00 -
NAPS 0.4896 0.7929 0.8095 0.6515 0.5257 0.00 0.1729 21.55%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 31/10/13 -
Price 0.365 0.82 1.22 1.21 1.50 0.82 0.92 -
P/RPS 0.45 0.55 0.79 0.75 1.20 0.00 1.05 -14.69%
P/EPS -2.94 199.50 15.38 17.49 16.56 0.00 75.41 -
EY -33.98 0.50 6.50 5.72 6.04 0.00 1.33 -
DY 0.00 0.00 4.92 3.31 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 1.26 1.20 1.60 0.00 1.26 -7.53%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 CAGR
Date 24/04/19 27/04/18 20/04/17 21/04/16 23/04/15 - 19/12/13 -
Price 0.265 0.565 1.27 0.955 1.52 0.00 0.885 -
P/RPS 0.33 0.38 0.83 0.59 1.21 0.00 1.01 -18.92%
P/EPS -2.14 137.46 16.01 13.80 16.78 0.00 72.54 -
EY -46.80 0.73 6.24 7.25 5.96 0.00 1.38 -
DY 0.00 0.00 4.72 4.19 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 1.31 0.95 1.62 0.00 1.21 -12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment