[CITAGLB] YoY Annualized Quarter Result on 30-Nov-2018 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 43.98%
YoY- -2472.43%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 182,848 272,184 0 406,020 552,644 520,688 411,528 -12.01%
PBT 9,484 4,488 0 -46,604 5,740 41,168 17,332 -9.07%
Tax -852 -796 0 -1,096 -3,912 -6,324 -288 18.66%
NP 8,632 3,692 0 -47,700 1,828 34,844 17,044 -10.17%
-
NP to SH 8,440 4,348 0 -47,164 1,988 34,008 17,760 -11.07%
-
Tax Rate 8.98% 17.74% - - 68.15% 15.36% 1.66% -
Total Cost 174,216 268,492 0 453,720 550,816 485,844 394,484 -12.09%
-
Net Worth 168,227 86,983 0 223,279 331,430 305,112 263,788 -6.85%
Dividend
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 168,227 86,983 0 223,279 331,430 305,112 263,788 -6.85%
NOSH 1,058,929 511,665 511,665 465,165 348,874 342,822 261,176 24.71%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 4.72% 1.36% 0.00% -11.75% 0.33% 6.69% 4.14% -
ROE 5.02% 5.00% 0.00% -21.12% 0.60% 11.15% 6.73% -
Per Share
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 17.39 53.20 0.00 87.29 158.41 151.88 157.57 -29.37%
EPS 0.80 0.84 0.00 -10.12 0.56 9.92 6.80 -28.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.00 0.48 0.95 0.89 1.01 -25.23%
Adjusted Per Share Value based on latest NOSH - 465,165
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 42.97 63.97 0.00 95.43 129.89 122.38 96.72 -12.01%
EPS 1.98 1.02 0.00 -11.09 0.47 7.99 4.17 -11.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3954 0.2044 0.00 0.5248 0.779 0.7171 0.62 -6.85%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.18 0.21 0.10 0.20 1.00 1.05 1.35 -
P/RPS 1.04 0.39 0.00 0.23 0.63 0.69 0.86 3.04%
P/EPS 22.42 24.71 0.00 -1.97 175.49 10.58 19.85 1.93%
EY 4.46 4.05 0.00 -50.70 0.57 9.45 5.04 -1.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.24 0.00 0.42 1.05 1.18 1.34 -2.65%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 26/05/22 25/05/21 - 29/01/19 30/01/18 24/01/17 28/01/16 -
Price 0.20 0.17 0.00 0.345 0.92 1.07 1.06 -
P/RPS 1.15 0.32 0.00 0.40 0.58 0.70 0.67 8.89%
P/EPS 24.92 20.01 0.00 -3.40 161.45 10.79 15.59 7.68%
EY 4.01 5.00 0.00 -29.39 0.62 9.27 6.42 -7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.00 0.00 0.72 0.97 1.20 1.05 2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment