[CITAGLB] QoQ TTM Result on 31-Aug-2017 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- -14.92%
YoY- 10.79%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 535,312 554,281 568,437 560,448 533,662 517,223 493,208 5.61%
PBT -1,301 17,505 23,827 32,684 38,171 34,881 33,775 -
Tax -2,162 -5,672 -6,638 -7,241 -7,842 -6,771 -6,540 -52.22%
NP -3,463 11,833 17,189 25,443 30,329 28,110 27,235 -
-
NP to SH -3,084 12,228 17,340 25,345 29,791 27,381 26,939 -
-
Tax Rate - 32.40% 27.86% 22.15% 20.54% 19.41% 19.36% -
Total Cost 538,775 542,448 551,248 535,005 503,333 489,113 465,973 10.17%
-
Net Worth 316,312 331,430 331,430 331,430 338,407 338,397 305,112 2.43%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div 6,977 6,977 17,443 17,443 10,465 10,465 5,556 16.41%
Div Payout % 0.00% 57.06% 100.60% 68.82% 35.13% 38.22% 20.63% -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 316,312 331,430 331,430 331,430 338,407 338,397 305,112 2.43%
NOSH 465,165 348,874 348,874 348,874 348,874 348,863 342,822 22.58%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -0.65% 2.13% 3.02% 4.54% 5.68% 5.43% 5.52% -
ROE -0.97% 3.69% 5.23% 7.65% 8.80% 8.09% 8.83% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 115.08 158.88 162.93 160.64 152.97 148.26 143.87 -13.84%
EPS -0.66 3.50 4.97 7.26 8.54 7.85 7.86 -
DPS 1.50 2.00 5.00 5.00 3.00 3.00 1.62 -5.00%
NAPS 0.68 0.95 0.95 0.95 0.97 0.97 0.89 -16.43%
Adjusted Per Share Value based on latest NOSH - 348,874
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 128.06 132.60 135.99 134.08 127.67 123.73 117.99 5.61%
EPS -0.74 2.93 4.15 6.06 7.13 6.55 6.44 -
DPS 1.67 1.67 4.17 4.17 2.50 2.50 1.33 16.40%
NAPS 0.7567 0.7929 0.7929 0.7929 0.8096 0.8095 0.7299 2.43%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.35 0.82 1.00 1.09 1.15 1.22 1.05 -
P/RPS 0.30 0.52 0.61 0.68 0.75 0.82 0.73 -44.75%
P/EPS -52.79 23.40 20.12 15.00 13.47 15.54 13.36 -
EY -1.89 4.27 4.97 6.66 7.43 6.43 7.48 -
DY 4.29 2.44 5.00 4.59 2.61 2.46 1.54 98.10%
P/NAPS 0.51 0.86 1.05 1.15 1.19 1.26 1.18 -42.86%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 19/07/18 27/04/18 30/01/18 26/10/17 20/07/17 20/04/17 24/01/17 -
Price 0.32 0.565 0.92 1.11 1.08 1.27 1.07 -
P/RPS 0.28 0.36 0.56 0.69 0.71 0.86 0.74 -47.71%
P/EPS -48.27 16.12 18.51 15.28 12.65 16.18 13.62 -
EY -2.07 6.20 5.40 6.54 7.91 6.18 7.34 -
DY 4.69 3.54 5.43 4.50 2.78 2.36 1.51 113.02%
P/NAPS 0.47 0.59 0.97 1.17 1.11 1.31 1.20 -46.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment