[SIGN] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -18.09%
YoY- -24.56%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 126,004 128,033 127,917 138,363 137,605 148,488 158,975 -14.36%
PBT 16,061 17,130 19,088 20,471 24,743 26,728 26,288 -28.01%
Tax -4,537 -5,004 -5,298 -5,272 -6,253 -6,411 -6,249 -19.23%
NP 11,524 12,126 13,790 15,199 18,490 20,317 20,039 -30.86%
-
NP to SH 11,180 12,237 13,801 15,028 18,347 20,133 19,775 -31.65%
-
Tax Rate 28.25% 29.21% 27.76% 25.75% 25.27% 23.99% 23.77% -
Total Cost 114,480 115,907 114,127 123,164 119,115 128,171 138,936 -12.11%
-
Net Worth 93,263 96,592 95,274 80,739 79,550 80,377 87,368 4.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - 6,402 6,402 64 -
Div Payout % - - - - 34.90% 31.80% 0.32% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 93,263 96,592 95,274 80,739 79,550 80,377 87,368 4.45%
NOSH 118,055 119,250 120,600 80,739 79,550 80,377 79,426 30.27%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 9.15% 9.47% 10.78% 10.98% 13.44% 13.68% 12.61% -
ROE 11.99% 12.67% 14.49% 18.61% 23.06% 25.05% 22.63% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 106.73 107.37 106.07 171.37 172.98 184.74 200.15 -34.26%
EPS 9.47 10.26 11.44 18.61 23.06 25.05 24.90 -47.53%
DPS 0.00 0.00 0.00 0.00 8.00 8.00 0.08 -
NAPS 0.79 0.81 0.79 1.00 1.00 1.00 1.10 -19.81%
Adjusted Per Share Value based on latest NOSH - 80,739
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 19.52 19.83 19.82 21.44 21.32 23.00 24.63 -14.37%
EPS 1.73 1.90 2.14 2.33 2.84 3.12 3.06 -31.65%
DPS 0.00 0.00 0.00 0.00 0.99 0.99 0.01 -
NAPS 0.1445 0.1496 0.1476 0.1251 0.1232 0.1245 0.1354 4.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.75 0.82 0.88 1.61 1.57 1.62 1.62 -
P/RPS 0.70 0.76 0.83 0.94 0.91 0.88 0.81 -9.27%
P/EPS 7.92 7.99 7.69 8.65 6.81 6.47 6.51 13.97%
EY 12.63 12.51 13.00 11.56 14.69 15.46 15.37 -12.27%
DY 0.00 0.00 0.00 0.00 5.10 4.94 0.05 -
P/NAPS 0.95 1.01 1.11 1.61 1.57 1.62 1.47 -25.27%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 -
Price 0.795 0.76 0.79 0.94 1.45 1.59 1.62 -
P/RPS 0.74 0.71 0.74 0.55 0.84 0.86 0.81 -5.85%
P/EPS 8.39 7.41 6.90 5.05 6.29 6.35 6.51 18.44%
EY 11.91 13.50 14.49 19.80 15.91 15.75 15.37 -15.64%
DY 0.00 0.00 0.00 0.00 5.52 5.03 0.05 -
P/NAPS 1.01 0.94 1.00 0.94 1.45 1.59 1.47 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment