[SIGN] QoQ TTM Result on 31-Dec-2009 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 1.81%
YoY- 11.18%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 127,917 138,363 137,605 148,488 158,975 158,422 163,890 -15.21%
PBT 19,088 20,471 24,743 26,728 26,288 26,718 25,994 -18.59%
Tax -5,298 -5,272 -6,253 -6,411 -6,249 -6,392 -5,633 -4.00%
NP 13,790 15,199 18,490 20,317 20,039 20,326 20,361 -22.85%
-
NP to SH 13,801 15,028 18,347 20,133 19,775 19,920 19,672 -21.02%
-
Tax Rate 27.76% 25.75% 25.27% 23.99% 23.77% 23.92% 21.67% -
Total Cost 114,127 123,164 119,115 128,171 138,936 138,096 143,529 -14.15%
-
Net Worth 95,274 80,739 79,550 80,377 87,368 83,230 77,725 14.52%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - 6,402 6,402 64 64 39 -
Div Payout % - - 34.90% 31.80% 0.32% 0.32% 0.20% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 95,274 80,739 79,550 80,377 87,368 83,230 77,725 14.52%
NOSH 120,600 80,739 79,550 80,377 79,426 80,029 80,129 31.29%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 10.78% 10.98% 13.44% 13.68% 12.61% 12.83% 12.42% -
ROE 14.49% 18.61% 23.06% 25.05% 22.63% 23.93% 25.31% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 106.07 171.37 172.98 184.74 200.15 197.95 204.53 -35.42%
EPS 11.44 18.61 23.06 25.05 24.90 24.89 24.55 -39.86%
DPS 0.00 0.00 8.00 8.00 0.08 0.08 0.05 -
NAPS 0.79 1.00 1.00 1.00 1.10 1.04 0.97 -12.77%
Adjusted Per Share Value based on latest NOSH - 80,377
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 19.82 21.44 21.32 23.00 24.63 24.54 25.39 -15.20%
EPS 2.14 2.33 2.84 3.12 3.06 3.09 3.05 -21.02%
DPS 0.00 0.00 0.99 0.99 0.01 0.01 0.01 -
NAPS 0.1476 0.1251 0.1232 0.1245 0.1354 0.1289 0.1204 14.53%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.88 1.61 1.57 1.62 1.62 1.18 1.05 -
P/RPS 0.83 0.94 0.91 0.88 0.81 0.60 0.51 38.31%
P/EPS 7.69 8.65 6.81 6.47 6.51 4.74 4.28 47.74%
EY 13.00 11.56 14.69 15.46 15.37 21.09 23.38 -32.35%
DY 0.00 0.00 5.10 4.94 0.05 0.07 0.05 -
P/NAPS 1.11 1.61 1.57 1.62 1.47 1.13 1.08 1.84%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 26/08/09 28/05/09 -
Price 0.79 0.94 1.45 1.59 1.62 1.50 1.05 -
P/RPS 0.74 0.55 0.84 0.86 0.81 0.76 0.51 28.13%
P/EPS 6.90 5.05 6.29 6.35 6.51 6.03 4.28 37.44%
EY 14.49 19.80 15.91 15.75 15.37 16.59 23.38 -27.28%
DY 0.00 0.00 5.52 5.03 0.05 0.05 0.05 -
P/NAPS 1.00 0.94 1.45 1.59 1.47 1.44 1.08 -4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment