[SIGN] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -8.16%
YoY- -30.21%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 116,118 126,004 128,033 127,917 138,363 137,605 148,488 -15.15%
PBT 11,051 16,061 17,130 19,088 20,471 24,743 26,728 -44.59%
Tax -4,181 -4,537 -5,004 -5,298 -5,272 -6,253 -6,411 -24.85%
NP 6,870 11,524 12,126 13,790 15,199 18,490 20,317 -51.56%
-
NP to SH 6,698 11,180 12,237 13,801 15,028 18,347 20,133 -52.08%
-
Tax Rate 37.83% 28.25% 29.21% 27.76% 25.75% 25.27% 23.99% -
Total Cost 109,248 114,480 115,907 114,127 123,164 119,115 128,171 -10.12%
-
Net Worth 94,107 93,263 96,592 95,274 80,739 79,550 80,377 11.11%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 2,444 - - - - 6,402 6,402 -47.46%
Div Payout % 36.49% - - - - 34.90% 31.80% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 94,107 93,263 96,592 95,274 80,739 79,550 80,377 11.11%
NOSH 122,217 118,055 119,250 120,600 80,739 79,550 80,377 32.33%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.92% 9.15% 9.47% 10.78% 10.98% 13.44% 13.68% -
ROE 7.12% 11.99% 12.67% 14.49% 18.61% 23.06% 25.05% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 95.01 106.73 107.37 106.07 171.37 172.98 184.74 -35.88%
EPS 5.48 9.47 10.26 11.44 18.61 23.06 25.05 -63.79%
DPS 2.00 0.00 0.00 0.00 0.00 8.00 8.00 -60.41%
NAPS 0.77 0.79 0.81 0.79 1.00 1.00 1.00 -16.03%
Adjusted Per Share Value based on latest NOSH - 120,600
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 17.99 19.52 19.83 19.82 21.44 21.32 23.00 -15.14%
EPS 1.04 1.73 1.90 2.14 2.33 2.84 3.12 -52.02%
DPS 0.38 0.00 0.00 0.00 0.00 0.99 0.99 -47.27%
NAPS 0.1458 0.1445 0.1496 0.1476 0.1251 0.1232 0.1245 11.13%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.79 0.75 0.82 0.88 1.61 1.57 1.62 -
P/RPS 0.83 0.70 0.76 0.83 0.94 0.91 0.88 -3.83%
P/EPS 14.42 7.92 7.99 7.69 8.65 6.81 6.47 70.87%
EY 6.94 12.63 12.51 13.00 11.56 14.69 15.46 -41.45%
DY 2.53 0.00 0.00 0.00 0.00 5.10 4.94 -36.06%
P/NAPS 1.03 0.95 1.01 1.11 1.61 1.57 1.62 -26.12%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 25/05/11 22/02/11 30/11/10 26/08/10 25/05/10 11/02/10 -
Price 0.68 0.795 0.76 0.79 0.94 1.45 1.59 -
P/RPS 0.72 0.74 0.71 0.74 0.55 0.84 0.86 -11.19%
P/EPS 12.41 8.39 7.41 6.90 5.05 6.29 6.35 56.50%
EY 8.06 11.91 13.50 14.49 19.80 15.91 15.75 -36.09%
DY 2.94 0.00 0.00 0.00 0.00 5.52 5.03 -30.16%
P/NAPS 0.88 1.01 0.94 1.00 0.94 1.45 1.59 -32.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment