[SIGN] QoQ TTM Result on 31-Dec-2021

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 25.31%
YoY- 416.79%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 305,724 221,820 166,954 144,342 127,689 139,589 123,602 82.79%
PBT 36,080 33,498 16,508 13,305 9,047 10,368 345 2113.45%
Tax -7,255 -5,534 -4,532 -4,084 -2,913 -3,734 -3,947 49.99%
NP 28,825 27,964 11,976 9,221 6,134 6,634 -3,602 -
-
NP to SH 26,749 25,578 11,864 11,696 9,334 9,008 -557 -
-
Tax Rate 20.11% 16.52% 27.45% 30.70% 32.20% 36.01% 1,144.06% -
Total Cost 276,899 193,856 154,978 135,121 121,555 132,955 127,204 67.88%
-
Net Worth 242,019 218,040 204,240 201,480 198,720 223,925 185,581 19.34%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 242,019 218,040 204,240 201,480 198,720 223,925 185,581 19.34%
NOSH 295,248 295,248 295,248 295,248 295,248 295,248 262,733 8.08%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 9.43% 12.61% 7.17% 6.39% 4.80% 4.75% -2.91% -
ROE 11.05% 11.73% 5.81% 5.81% 4.70% 4.02% -0.30% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 107.37 80.37 60.49 52.30 46.26 50.49 46.62 74.30%
EPS 9.39 9.27 4.30 4.24 3.38 3.26 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.79 0.74 0.73 0.72 0.81 0.70 13.80%
Adjusted Per Share Value based on latest NOSH - 295,248
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 47.36 34.36 25.86 22.36 19.78 21.63 19.15 82.77%
EPS 4.14 3.96 1.84 1.81 1.45 1.40 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3749 0.3378 0.3164 0.3121 0.3079 0.3469 0.2875 19.33%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.73 1.27 1.62 1.38 0.93 0.985 1.09 -
P/RPS 1.61 1.58 2.68 2.64 2.01 1.95 2.34 -22.04%
P/EPS 18.41 13.70 37.69 32.56 27.50 30.23 -518.81 -
EY 5.43 7.30 2.65 3.07 3.64 3.31 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.61 2.19 1.89 1.29 1.22 1.56 19.56%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 23/08/22 26/05/22 21/02/22 25/11/21 27/08/21 24/05/21 -
Price 2.91 1.48 1.35 1.40 1.32 0.95 0.985 -
P/RPS 2.71 1.84 2.23 2.68 2.85 1.88 2.11 18.13%
P/EPS 30.98 15.97 31.41 33.04 39.03 29.16 -468.83 -
EY 3.23 6.26 3.18 3.03 2.56 3.43 -0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 1.87 1.82 1.92 1.83 1.17 1.41 80.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment