[SLP] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1.24%
YoY- 53.61%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 170,007 168,697 173,627 175,323 175,679 172,432 166,994 1.19%
PBT 29,870 29,271 28,998 33,706 35,041 34,841 30,776 -1.97%
Tax -4,421 -3,839 -4,647 -6,168 -7,157 -7,591 -6,539 -22.94%
NP 25,449 25,432 24,351 27,538 27,884 27,250 24,237 3.30%
-
NP to SH 27,537 28,553 24,387 27,574 27,920 27,286 24,208 8.96%
-
Tax Rate 14.80% 13.12% 16.03% 18.30% 20.42% 21.79% 21.25% -
Total Cost 144,558 143,265 149,276 147,785 147,795 145,182 142,757 0.83%
-
Net Worth 131,581 131,333 123,585 121,299 115,120 114,252 110,467 12.35%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 11,130 11,130 11,146 11,145 11,145 11,145 9,873 8.30%
Div Payout % 40.42% 38.98% 45.71% 40.42% 39.92% 40.85% 40.79% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 131,581 131,333 123,585 121,299 115,120 114,252 110,467 12.35%
NOSH 247,333 247,333 247,171 247,551 247,038 248,374 247,131 0.05%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 14.97% 15.08% 14.02% 15.71% 15.87% 15.80% 14.51% -
ROE 20.93% 21.74% 19.73% 22.73% 24.25% 23.88% 21.91% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 68.74 68.21 70.25 70.82 71.11 69.42 67.57 1.14%
EPS 11.13 11.54 9.87 11.14 11.30 10.99 9.80 8.84%
DPS 4.50 4.50 4.50 4.50 4.50 4.50 4.00 8.16%
NAPS 0.532 0.531 0.50 0.49 0.466 0.46 0.447 12.29%
Adjusted Per Share Value based on latest NOSH - 247,551
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 53.64 53.22 54.78 55.31 55.43 54.40 52.69 1.19%
EPS 8.69 9.01 7.69 8.70 8.81 8.61 7.64 8.95%
DPS 3.51 3.51 3.52 3.52 3.52 3.52 3.12 8.16%
NAPS 0.4151 0.4144 0.3899 0.3827 0.3632 0.3605 0.3485 12.35%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.59 2.19 2.34 3.00 2.20 1.90 1.67 -
P/RPS 3.77 3.21 3.33 4.24 3.09 2.74 2.47 32.53%
P/EPS 23.26 18.97 23.72 26.93 19.47 17.30 17.05 22.98%
EY 4.30 5.27 4.22 3.71 5.14 5.78 5.87 -18.72%
DY 1.74 2.05 1.92 1.50 2.05 2.37 2.40 -19.28%
P/NAPS 4.87 4.12 4.68 6.12 4.72 4.13 3.74 19.22%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 05/05/17 23/02/17 04/11/16 05/08/16 05/05/16 23/02/16 06/11/15 -
Price 2.66 2.37 2.39 3.00 2.00 2.22 1.86 -
P/RPS 3.87 3.47 3.40 4.24 2.81 3.20 2.75 25.55%
P/EPS 23.89 20.53 24.22 26.93 17.70 20.21 18.99 16.51%
EY 4.19 4.87 4.13 3.71 5.65 4.95 5.27 -14.16%
DY 1.69 1.90 1.88 1.50 2.25 2.03 2.15 -14.81%
P/NAPS 5.00 4.46 4.78 6.12 4.29 4.83 4.16 13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment