[SLP] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 2.32%
YoY- 98.73%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 168,697 173,627 175,323 175,679 172,432 166,994 168,493 0.08%
PBT 29,271 28,998 33,706 35,041 34,841 30,776 23,208 16.65%
Tax -3,839 -4,647 -6,168 -7,157 -7,591 -6,539 -5,228 -18.53%
NP 25,432 24,351 27,538 27,884 27,250 24,237 17,980 25.87%
-
NP to SH 28,553 24,387 27,574 27,920 27,286 24,208 17,951 36.07%
-
Tax Rate 13.12% 16.03% 18.30% 20.42% 21.79% 21.25% 22.53% -
Total Cost 143,265 149,276 147,785 147,795 145,182 142,757 150,513 -3.22%
-
Net Worth 131,333 123,585 121,299 115,120 114,252 110,467 101,239 18.85%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 11,130 11,146 11,145 11,145 11,145 9,873 6,166 47.98%
Div Payout % 38.98% 45.71% 40.42% 39.92% 40.85% 40.79% 34.35% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 131,333 123,585 121,299 115,120 114,252 110,467 101,239 18.85%
NOSH 247,333 247,171 247,551 247,038 248,374 247,131 247,528 -0.05%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.08% 14.02% 15.71% 15.87% 15.80% 14.51% 10.67% -
ROE 21.74% 19.73% 22.73% 24.25% 23.88% 21.91% 17.73% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 68.21 70.25 70.82 71.11 69.42 67.57 68.07 0.13%
EPS 11.54 9.87 11.14 11.30 10.99 9.80 7.25 36.13%
DPS 4.50 4.50 4.50 4.50 4.50 4.00 2.50 47.70%
NAPS 0.531 0.50 0.49 0.466 0.46 0.447 0.409 18.91%
Adjusted Per Share Value based on latest NOSH - 247,038
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 53.22 54.78 55.31 55.43 54.40 52.69 53.16 0.07%
EPS 9.01 7.69 8.70 8.81 8.61 7.64 5.66 36.14%
DPS 3.51 3.52 3.52 3.52 3.52 3.12 1.95 47.70%
NAPS 0.4144 0.3899 0.3827 0.3632 0.3605 0.3485 0.3194 18.86%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.19 2.34 3.00 2.20 1.90 1.67 1.44 -
P/RPS 3.21 3.33 4.24 3.09 2.74 2.47 2.12 31.69%
P/EPS 18.97 23.72 26.93 19.47 17.30 17.05 19.86 -2.99%
EY 5.27 4.22 3.71 5.14 5.78 5.87 5.04 3.00%
DY 2.05 1.92 1.50 2.05 2.37 2.40 1.74 11.49%
P/NAPS 4.12 4.68 6.12 4.72 4.13 3.74 3.52 11.01%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 04/11/16 05/08/16 05/05/16 23/02/16 06/11/15 07/08/15 -
Price 2.37 2.39 3.00 2.00 2.22 1.86 1.45 -
P/RPS 3.47 3.40 4.24 2.81 3.20 2.75 2.13 38.24%
P/EPS 20.53 24.22 26.93 17.70 20.21 18.99 19.99 1.78%
EY 4.87 4.13 3.71 5.65 4.95 5.27 5.00 -1.73%
DY 1.90 1.88 1.50 2.25 2.03 2.15 1.72 6.82%
P/NAPS 4.46 4.78 6.12 4.29 4.83 4.16 3.55 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment