[SLP] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
04-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -11.56%
YoY- 0.74%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 171,072 170,007 168,697 173,627 175,323 175,679 172,432 -0.52%
PBT 27,747 29,870 29,271 28,998 33,706 35,041 34,841 -14.09%
Tax -3,748 -4,421 -3,839 -4,647 -6,168 -7,157 -7,591 -37.55%
NP 23,999 25,449 25,432 24,351 27,538 27,884 27,250 -8.12%
-
NP to SH 24,029 27,537 28,553 24,387 27,574 27,920 27,286 -8.13%
-
Tax Rate 13.51% 14.80% 13.12% 16.03% 18.30% 20.42% 21.79% -
Total Cost 147,073 144,558 143,265 149,276 147,785 147,795 145,182 0.86%
-
Net Worth 74,111 131,581 131,333 123,585 121,299 115,120 114,252 -25.08%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 9,468 11,130 11,130 11,146 11,145 11,145 11,145 -10.31%
Div Payout % 39.41% 40.42% 38.98% 45.71% 40.42% 39.92% 40.85% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 74,111 131,581 131,333 123,585 121,299 115,120 114,252 -25.08%
NOSH 136,737 247,333 247,333 247,171 247,551 247,038 248,374 -32.85%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 14.03% 14.97% 15.08% 14.02% 15.71% 15.87% 15.80% -
ROE 32.42% 20.93% 21.74% 19.73% 22.73% 24.25% 23.88% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 125.11 68.74 68.21 70.25 70.82 71.11 69.42 48.14%
EPS 17.57 11.13 11.54 9.87 11.14 11.30 10.99 36.76%
DPS 6.92 4.50 4.50 4.50 4.50 4.50 4.50 33.26%
NAPS 0.542 0.532 0.531 0.50 0.49 0.466 0.46 11.56%
Adjusted Per Share Value based on latest NOSH - 247,171
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 53.97 53.64 53.22 54.78 55.31 55.43 54.40 -0.52%
EPS 7.58 8.69 9.01 7.69 8.70 8.81 8.61 -8.15%
DPS 2.99 3.51 3.51 3.52 3.52 3.52 3.52 -10.31%
NAPS 0.2338 0.4151 0.4144 0.3899 0.3827 0.3632 0.3605 -25.09%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.41 2.59 2.19 2.34 3.00 2.20 1.90 -
P/RPS 1.93 3.77 3.21 3.33 4.24 3.09 2.74 -20.85%
P/EPS 13.71 23.26 18.97 23.72 26.93 19.47 17.30 -14.37%
EY 7.29 4.30 5.27 4.22 3.71 5.14 5.78 16.75%
DY 2.87 1.74 2.05 1.92 1.50 2.05 2.37 13.62%
P/NAPS 4.45 4.87 4.12 4.68 6.12 4.72 4.13 5.10%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 04/08/17 05/05/17 23/02/17 04/11/16 05/08/16 05/05/16 23/02/16 -
Price 2.41 2.66 2.37 2.39 3.00 2.00 2.22 -
P/RPS 1.93 3.87 3.47 3.40 4.24 2.81 3.20 -28.63%
P/EPS 13.71 23.89 20.53 24.22 26.93 17.70 20.21 -22.81%
EY 7.29 4.19 4.87 4.13 3.71 5.65 4.95 29.47%
DY 2.87 1.69 1.90 1.88 1.50 2.25 2.03 25.99%
P/NAPS 4.45 5.00 4.46 4.78 6.12 4.29 4.83 -5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment