[SKYGATE] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 9.55%
YoY- 331.75%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 55,888 50,427 44,770 37,724 42,578 43,820 44,992 15.50%
PBT 5,406 2,640 3,128 2,484 3,038 3,623 2,230 80.16%
Tax -4,055 -1,132 -1,235 -1,360 -2,012 -2,192 -2,331 44.49%
NP 1,351 1,508 1,893 1,124 1,026 1,431 -101 -
-
NP to SH 1,660 1,509 1,894 1,124 1,026 1,431 -101 -
-
Tax Rate 75.01% 42.88% 39.48% 54.75% 66.23% 60.50% 104.53% -
Total Cost 54,537 48,919 42,877 36,600 41,552 42,389 45,093 13.47%
-
Net Worth 263,422 243,987 247,998 250,315 253,331 250,316 250,316 3.45%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 263,422 243,987 247,998 250,315 253,331 250,316 250,316 3.45%
NOSH 319,564 301,586 301,586 301,586 301,586 301,586 301,586 3.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.42% 2.99% 4.23% 2.98% 2.41% 3.27% -0.22% -
ROE 0.63% 0.62% 0.76% 0.45% 0.41% 0.57% -0.04% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.03 16.95 14.98 12.51 14.12 14.53 14.92 13.41%
EPS 0.54 0.51 0.63 0.37 0.34 0.47 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.83 0.83 0.84 0.83 0.83 1.59%
Adjusted Per Share Value based on latest NOSH - 301,586
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.49 15.78 14.01 11.80 13.32 13.71 14.08 15.51%
EPS 0.52 0.47 0.59 0.35 0.32 0.45 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8243 0.7635 0.7761 0.7833 0.7927 0.7833 0.7833 3.45%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.825 1.00 1.06 1.21 1.34 1.07 0.62 -
P/RPS 4.57 5.90 7.07 9.67 9.49 7.36 4.16 6.44%
P/EPS 154.02 197.18 167.22 324.66 393.88 225.50 -1,851.32 -
EY 0.65 0.51 0.60 0.31 0.25 0.44 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.28 1.46 1.60 1.29 0.75 18.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 28/05/24 26/02/24 20/11/23 21/08/23 22/05/23 -
Price 0.77 0.955 0.87 0.895 1.09 1.40 0.655 -
P/RPS 4.27 5.64 5.81 7.16 7.72 9.64 4.39 -1.82%
P/EPS 143.75 188.31 137.25 240.14 320.40 295.05 -1,955.83 -
EY 0.70 0.53 0.73 0.42 0.31 0.34 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.16 1.05 1.08 1.30 1.69 0.79 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment