[SKYGATE] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 79.18%
YoY- -103.96%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 37,724 42,578 43,820 44,992 46,832 55,808 62,334 -28.38%
PBT 2,484 3,038 3,623 2,230 1,888 6,512 4,353 -31.13%
Tax -1,360 -2,012 -2,192 -2,331 -2,373 -1,560 -1,130 13.10%
NP 1,124 1,026 1,431 -101 -485 4,952 3,223 -50.35%
-
NP to SH 1,124 1,026 1,431 -101 -485 4,952 3,223 -50.35%
-
Tax Rate 54.75% 66.23% 60.50% 104.53% 125.69% 23.96% 25.96% -
Total Cost 36,600 41,552 42,389 45,093 47,317 50,856 59,111 -27.29%
-
Net Worth 250,315 253,331 250,316 250,316 250,315 250,315 250,315 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - 1,507 1,507 -
Div Payout % - - - - - 30.45% 46.79% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 250,315 253,331 250,316 250,316 250,315 250,315 250,315 0.00%
NOSH 301,586 301,586 301,586 301,586 301,586 301,586 301,585 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.98% 2.41% 3.27% -0.22% -1.04% 8.87% 5.17% -
ROE 0.45% 0.41% 0.57% -0.04% -0.19% 1.98% 1.29% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.51 14.12 14.53 14.92 15.53 18.50 20.67 -28.38%
EPS 0.37 0.34 0.47 -0.03 -0.16 1.64 1.07 -50.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.83 0.84 0.83 0.83 0.83 0.83 0.83 0.00%
Adjusted Per Share Value based on latest NOSH - 301,586
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.80 13.32 13.71 14.08 14.65 17.46 19.51 -28.41%
EPS 0.35 0.32 0.45 -0.03 -0.15 1.55 1.01 -50.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.47 0.47 -
NAPS 0.7833 0.7927 0.7833 0.7833 0.7833 0.7833 0.7833 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.21 1.34 1.07 0.62 0.345 0.30 0.31 -
P/RPS 9.67 9.49 7.36 4.16 2.22 1.62 1.50 245.20%
P/EPS 324.66 393.88 225.50 -1,851.32 -214.53 18.27 29.01 398.13%
EY 0.31 0.25 0.44 -0.05 -0.47 5.47 3.45 -79.85%
DY 0.00 0.00 0.00 0.00 0.00 1.67 1.61 -
P/NAPS 1.46 1.60 1.29 0.75 0.42 0.36 0.37 149.08%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 20/11/23 21/08/23 22/05/23 27/02/23 21/11/22 17/08/22 -
Price 0.895 1.09 1.40 0.655 0.565 0.335 0.33 -
P/RPS 7.16 7.72 9.64 4.39 3.64 1.81 1.60 170.81%
P/EPS 240.14 320.40 295.05 -1,955.83 -351.33 20.40 30.88 291.05%
EY 0.42 0.31 0.34 -0.05 -0.28 4.90 3.24 -74.29%
DY 0.00 0.00 0.00 0.00 0.00 1.49 1.52 -
P/NAPS 1.08 1.30 1.69 0.79 0.68 0.40 0.40 93.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment