[HANDAL] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 24.42%
YoY- -184.07%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 87,344 87,804 84,296 73,234 52,414 50,913 55,786 34.87%
PBT -26,307 -20,021 -12,461 -15,149 -24,369 -11,217 -9,229 101.16%
Tax -43 -139 -71 -75 -42 65 29 -
NP -26,350 -20,160 -12,532 -15,224 -24,411 -11,152 -9,200 101.80%
-
NP to SH -25,288 -22,574 -14,853 -18,024 -23,849 -10,158 -8,247 111.20%
-
Tax Rate - - - - - - - -
Total Cost 113,694 107,964 96,828 88,458 76,825 62,065 64,986 45.24%
-
Net Worth 76,480 93,961 104,887 102,702 75,533 84,635 87,829 -8.81%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 76,480 93,961 104,887 102,702 75,533 84,635 87,829 -8.81%
NOSH 218,826 218,826 218,826 218,826 175,968 175,968 160,000 23.23%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -30.17% -22.96% -14.87% -20.79% -46.57% -21.90% -16.49% -
ROE -33.06% -24.02% -14.16% -17.55% -31.57% -12.00% -9.39% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.97 40.18 38.58 33.51 29.84 31.88 34.93 9.41%
EPS -11.57 -10.33 -6.80 -8.25 -13.58 -6.36 -5.16 71.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.43 0.48 0.47 0.43 0.53 0.55 -26.03%
Adjusted Per Share Value based on latest NOSH - 218,826
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.28 21.40 20.54 17.85 12.77 12.41 13.59 34.88%
EPS -6.16 -5.50 -3.62 -4.39 -5.81 -2.48 -2.01 111.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1864 0.229 0.2556 0.2503 0.1841 0.2062 0.214 -8.80%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.20 0.20 0.36 0.375 0.41 0.35 0.32 -
P/RPS 0.50 0.50 0.93 1.12 1.37 1.10 0.92 -33.42%
P/EPS -1.73 -1.94 -5.30 -4.55 -3.02 -5.50 -6.20 -57.33%
EY -57.86 -51.65 -18.88 -22.00 -33.11 -18.17 -16.14 134.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.75 0.80 0.95 0.66 0.58 -1.15%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 28/05/20 26/02/20 25/11/19 28/08/19 30/05/19 20/02/19 -
Price 0.20 0.235 0.395 0.37 0.35 0.335 0.35 -
P/RPS 0.50 0.58 1.02 1.10 1.17 1.05 1.00 -37.03%
P/EPS -1.73 -2.27 -5.81 -4.49 -2.58 -5.27 -6.78 -59.80%
EY -57.86 -43.96 -17.21 -22.29 -38.79 -18.99 -14.76 148.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.82 0.79 0.81 0.63 0.64 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment