[HANDAL] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -23.17%
YoY- -154.91%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 84,296 73,234 52,414 50,913 55,786 65,368 66,494 17.08%
PBT -12,461 -15,149 -24,369 -11,217 -9,229 -5,008 -801 520.07%
Tax -71 -75 -42 65 29 -2,183 -2,128 -89.57%
NP -12,532 -15,224 -24,411 -11,152 -9,200 -7,191 -2,929 162.85%
-
NP to SH -14,853 -18,024 -23,849 -10,158 -8,247 -6,345 -3,674 153.13%
-
Tax Rate - - - - - - - -
Total Cost 96,828 88,458 76,825 62,065 64,986 72,559 69,423 24.75%
-
Net Worth 104,887 102,702 75,533 84,635 87,829 89,426 94,217 7.39%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 104,887 102,702 75,533 84,635 87,829 89,426 94,217 7.39%
NOSH 218,826 218,826 175,968 175,968 160,000 160,000 160,000 23.14%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -14.87% -20.79% -46.57% -21.90% -16.49% -11.00% -4.40% -
ROE -14.16% -17.55% -31.57% -12.00% -9.39% -7.10% -3.90% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 38.58 33.51 29.84 31.88 34.93 40.93 41.64 -4.94%
EPS -6.80 -8.25 -13.58 -6.36 -5.16 -3.97 -2.30 105.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.43 0.53 0.55 0.56 0.59 -12.81%
Adjusted Per Share Value based on latest NOSH - 175,968
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.54 17.85 12.77 12.41 13.59 15.93 16.20 17.09%
EPS -3.62 -4.39 -5.81 -2.48 -2.01 -1.55 -0.90 152.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2556 0.2503 0.1841 0.2062 0.214 0.2179 0.2296 7.39%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.36 0.375 0.41 0.35 0.32 0.40 0.435 -
P/RPS 0.93 1.12 1.37 1.10 0.92 0.98 1.04 -7.16%
P/EPS -5.30 -4.55 -3.02 -5.50 -6.20 -10.07 -18.91 -57.07%
EY -18.88 -22.00 -33.11 -18.17 -16.14 -9.93 -5.29 133.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.95 0.66 0.58 0.71 0.74 0.89%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 28/08/19 30/05/19 20/02/19 28/11/18 16/08/18 -
Price 0.395 0.37 0.35 0.335 0.35 0.35 0.43 -
P/RPS 1.02 1.10 1.17 1.05 1.00 0.86 1.03 -0.64%
P/EPS -5.81 -4.49 -2.58 -5.27 -6.78 -8.81 -18.69 -54.01%
EY -17.21 -22.29 -38.79 -18.99 -14.76 -11.35 -5.35 117.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.79 0.81 0.63 0.64 0.63 0.73 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment