[HANDAL] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -51.98%
YoY- -122.23%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 65,109 72,048 87,344 87,804 84,296 73,234 52,414 15.48%
PBT -28,301 -29,180 -26,307 -20,021 -12,461 -15,149 -24,369 10.43%
Tax -220 -196 -43 -139 -71 -75 -42 200.10%
NP -28,521 -29,376 -26,350 -20,160 -12,532 -15,224 -24,411 10.87%
-
NP to SH -27,895 -27,066 -25,288 -22,574 -14,853 -18,024 -23,849 10.95%
-
Tax Rate - - - - - - - -
Total Cost 93,630 101,424 113,694 107,964 96,828 88,458 76,825 14.02%
-
Net Worth 78,665 78,665 76,480 93,961 104,887 102,702 75,533 2.73%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 78,665 78,665 76,480 93,961 104,887 102,702 75,533 2.73%
NOSH 218,826 218,826 218,826 218,826 218,826 218,826 175,968 15.56%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -43.81% -40.77% -30.17% -22.96% -14.87% -20.79% -46.57% -
ROE -35.46% -34.41% -33.06% -24.02% -14.16% -17.55% -31.57% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 29.80 32.97 39.97 40.18 38.58 33.51 29.84 -0.08%
EPS -12.77 -12.39 -11.57 -10.33 -6.80 -8.25 -13.58 -3.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.35 0.43 0.48 0.47 0.43 -11.12%
Adjusted Per Share Value based on latest NOSH - 218,826
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.86 17.55 21.27 21.38 20.53 17.83 12.76 15.52%
EPS -6.79 -6.59 -6.16 -5.50 -3.62 -4.39 -5.81 10.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.1916 0.1862 0.2288 0.2554 0.2501 0.1839 2.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.27 0.19 0.20 0.20 0.36 0.375 0.41 -
P/RPS 0.91 0.58 0.50 0.50 0.93 1.12 1.37 -23.77%
P/EPS -2.12 -1.53 -1.73 -1.94 -5.30 -4.55 -3.02 -20.92%
EY -47.28 -65.19 -57.86 -51.65 -18.88 -22.00 -33.11 26.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.53 0.57 0.47 0.75 0.80 0.95 -14.51%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/03/21 30/11/20 28/08/20 28/05/20 26/02/20 25/11/19 28/08/19 -
Price 0.235 0.195 0.20 0.235 0.395 0.37 0.35 -
P/RPS 0.79 0.59 0.50 0.58 1.02 1.10 1.17 -22.94%
P/EPS -1.84 -1.57 -1.73 -2.27 -5.81 -4.49 -2.58 -20.09%
EY -54.32 -63.52 -57.86 -43.96 -17.21 -22.29 -38.79 25.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.57 0.55 0.82 0.79 0.81 -13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment