[HANDAL] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -52.17%
YoY- -199.27%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 26,252 32,328 16,482 9,234 15,190 11,508 14,981 45.20%
PBT 697 3,178 -13,413 -2,923 -1,991 -6,042 -261 -
Tax 0 0 -75 4 -4 33 32 -
NP 697 3,178 -13,488 -2,919 -1,995 -6,009 -229 -
-
NP to SH 1,285 1,407 -14,675 -2,870 -1,886 -4,418 -984 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 25,555 29,150 29,970 12,153 17,185 17,517 15,210 41.19%
-
Net Worth 104,887 102,702 75,533 84,635 87,829 89,426 94,217 7.39%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 104,887 102,702 75,533 84,635 87,829 89,426 94,217 7.39%
NOSH 218,826 218,826 175,968 175,968 160,000 160,000 160,000 23.14%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.66% 9.83% -81.83% -31.61% -13.13% -52.22% -1.53% -
ROE 1.23% 1.37% -19.43% -3.39% -2.15% -4.94% -1.04% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.01 14.79 9.38 5.78 9.51 7.21 9.38 17.85%
EPS 0.32 1.45 -7.68 -1.83 -1.18 -2.77 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.43 0.53 0.55 0.56 0.59 -12.81%
Adjusted Per Share Value based on latest NOSH - 175,968
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.40 7.88 4.02 2.25 3.70 2.80 3.65 45.26%
EPS 0.31 0.34 -3.58 -0.70 -0.46 -1.08 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2556 0.2503 0.1841 0.2062 0.214 0.2179 0.2296 7.39%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.36 0.375 0.41 0.35 0.32 0.40 0.435 -
P/RPS 3.00 2.53 4.37 6.05 3.36 5.55 4.64 -25.16%
P/EPS 61.22 58.24 -4.91 -19.47 -27.09 -14.46 -70.59 -
EY 1.63 1.72 -20.38 -5.13 -3.69 -6.92 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.95 0.66 0.58 0.71 0.74 0.89%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 28/08/19 30/05/19 20/02/19 28/11/18 16/08/18 -
Price 0.395 0.37 0.35 0.335 0.35 0.35 0.43 -
P/RPS 3.29 2.50 3.73 5.79 3.68 4.86 4.58 -19.74%
P/EPS 67.17 57.46 -4.19 -18.64 -29.63 -12.65 -69.78 -
EY 1.49 1.74 -23.87 -5.36 -3.37 -7.90 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.79 0.81 0.63 0.64 0.63 0.73 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment