[DIALOG] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -0.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 314,882 317,933 316,596 311,685 314,335 313,558 311,436 -0.01%
PBT 60,246 56,389 51,701 45,347 42,289 39,484 37,403 -0.48%
Tax -17,181 -15,909 -14,886 -11,066 -7,977 -4,895 -1,733 -2.30%
NP 43,065 40,480 36,815 34,281 34,312 34,589 35,670 -0.19%
-
NP to SH 43,065 40,480 36,815 34,281 34,312 34,589 35,670 -0.19%
-
Tax Rate 28.52% 28.21% 28.79% 24.40% 18.86% 12.40% 4.63% -
Total Cost 271,817 277,453 279,781 277,404 280,023 278,969 275,766 0.01%
-
Net Worth 122,994 61,173 109,990 60,466 72,429 72,386 234,959 0.65%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,861 4,861 4,861 8,990 8,990 8,990 8,990 0.62%
Div Payout % 11.29% 12.01% 13.21% 26.23% 26.20% 25.99% 25.21% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 122,994 61,173 109,990 60,466 72,429 72,386 234,959 0.65%
NOSH 61,497 61,173 60,768 60,466 36,214 36,193 59,938 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.68% 12.73% 11.63% 11.00% 10.92% 11.03% 11.45% -
ROE 35.01% 66.17% 33.47% 56.69% 47.37% 47.78% 15.18% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 512.03 519.72 520.99 515.47 867.98 866.34 519.59 0.01%
EPS 70.03 66.17 60.58 56.69 94.75 95.57 59.51 -0.16%
DPS 8.00 7.95 8.00 14.87 24.83 24.84 15.00 0.63%
NAPS 2.00 1.00 1.81 1.00 2.00 2.00 3.92 0.68%
Adjusted Per Share Value based on latest NOSH - 60,466
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.58 5.63 5.61 5.52 5.57 5.55 5.52 -0.01%
EPS 0.76 0.72 0.65 0.61 0.61 0.61 0.63 -0.19%
DPS 0.09 0.09 0.09 0.16 0.16 0.16 0.16 0.58%
NAPS 0.0218 0.0108 0.0195 0.0107 0.0128 0.0128 0.0416 0.65%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.79 0.83 0.84 1.18 0.00 0.00 0.00 -
P/RPS 0.15 0.16 0.16 0.23 0.00 0.00 0.00 -100.00%
P/EPS 1.13 1.25 1.39 2.08 0.00 0.00 0.00 -100.00%
EY 88.64 79.73 72.12 48.05 0.00 0.00 0.00 -100.00%
DY 10.13 9.57 9.52 12.60 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.83 0.46 1.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 06/02/01 08/11/00 31/07/00 - - - - -
Price 0.80 0.78 0.89 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.15 0.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.14 1.18 1.47 0.00 0.00 0.00 0.00 -100.00%
EY 87.53 84.84 68.07 0.00 0.00 0.00 0.00 -100.00%
DY 10.00 10.19 8.99 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.78 0.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment