[DIALOG] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 62.63%
YoY- -5.57%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 148,633 74,234 316,596 232,151 150,347 72,897 311,436 0.75%
PBT 29,641 14,549 51,701 33,755 21,096 9,861 37,404 0.23%
Tax -8,909 -4,333 -14,886 -10,203 -6,614 -3,310 -1,733 -1.64%
NP 20,732 10,216 36,815 23,552 14,482 6,551 35,671 0.55%
-
NP to SH 20,732 10,216 36,815 23,552 14,482 6,551 35,671 0.55%
-
Tax Rate 30.06% 29.78% 28.79% 30.23% 31.35% 33.57% 4.63% -
Total Cost 127,901 64,018 279,781 208,599 135,865 66,346 275,765 0.78%
-
Net Worth 131,486 120,512 109,910 99,735 91,555 83,244 235,008 0.59%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 7,894 - - - - -
Div Payout % - - 21.44% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 131,486 120,512 109,910 99,735 91,555 83,244 235,008 0.59%
NOSH 61,156 61,173 60,724 60,544 36,205 36,193 59,951 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.95% 13.76% 11.63% 10.15% 9.63% 8.99% 11.45% -
ROE 15.77% 8.48% 33.50% 23.61% 15.82% 7.87% 15.18% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 243.04 121.35 521.37 383.44 415.27 201.41 519.48 0.77%
EPS 33.90 16.70 43.32 38.90 40.00 18.10 59.50 0.57%
DPS 0.00 0.00 13.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 1.97 1.81 1.6473 2.5288 2.30 3.92 0.61%
Adjusted Per Share Value based on latest NOSH - 60,466
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.63 1.31 5.61 4.11 2.66 1.29 5.52 0.75%
EPS 0.37 0.18 0.65 0.42 0.26 0.12 0.63 0.54%
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -
NAPS 0.0233 0.0213 0.0195 0.0177 0.0162 0.0147 0.0416 0.58%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.79 0.83 0.84 1.18 0.00 0.00 0.00 -
P/RPS 0.33 0.68 0.16 0.31 0.00 0.00 0.00 -100.00%
P/EPS 2.33 4.97 1.39 3.03 0.00 0.00 0.00 -100.00%
EY 42.91 20.12 72.17 32.97 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 15.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.46 0.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 06/02/01 08/11/00 31/07/00 26/04/00 09/02/00 26/10/99 - -
Price 0.80 0.78 0.89 1.04 1.27 0.00 0.00 -
P/RPS 0.33 0.64 0.17 0.27 0.31 0.00 0.00 -100.00%
P/EPS 2.36 4.67 1.47 2.67 3.18 0.00 0.00 -100.00%
EY 42.38 21.41 68.12 37.40 31.50 0.00 0.00 -100.00%
DY 0.00 0.00 14.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.49 0.63 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment