[TOMYPAK] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 77,314 58,218 40,464 19,591 0 -100.00%
PBT 1,332 860 760 914 0 -100.00%
Tax 7 7 7 -147 0 -100.00%
NP 1,339 867 767 767 0 -100.00%
-
NP to SH 1,332 860 760 767 0 -100.00%
-
Tax Rate -0.53% -0.81% -0.92% 16.08% - -
Total Cost 75,975 57,351 39,697 18,824 0 -100.00%
-
Net Worth 52,776 52,600 45,849 51,797 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,195 1,050 1,050 - - -100.00%
Div Payout % 89.74% 122.09% 138.16% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 52,776 52,600 45,849 51,797 0 -100.00%
NOSH 19,915 20,000 17,500 19,922 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.73% 1.49% 1.90% 3.92% 0.00% -
ROE 2.52% 1.63% 1.66% 1.48% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 388.21 291.09 231.22 98.34 0.00 -100.00%
EPS 6.69 4.30 4.34 3.85 0.00 -100.00%
DPS 6.00 5.25 6.00 0.00 0.00 -100.00%
NAPS 2.65 2.63 2.62 2.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,922
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.93 13.50 9.39 4.54 0.00 -100.00%
EPS 0.31 0.20 0.18 0.18 0.00 -100.00%
DPS 0.28 0.24 0.24 0.00 0.00 -100.00%
NAPS 0.1224 0.122 0.1064 0.1201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.35 2.17 0.00 0.00 0.00 -
P/RPS 0.35 0.75 0.00 0.00 0.00 -100.00%
P/EPS 20.18 50.47 0.00 0.00 0.00 -100.00%
EY 4.95 1.98 0.00 0.00 0.00 -100.00%
DY 4.45 2.42 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.83 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 1.16 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.34 0.00 0.00 0.00 0.00 -100.00%
EY 5.77 0.00 0.00 0.00 0.00 -100.00%
DY 5.17 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment