[TOMYPAK] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 13.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 78,875 79,141 77,314 58,218 40,464 19,591 0 -100.00%
PBT 1,763 1,200 1,332 860 760 914 0 -100.00%
Tax 285 154 7 7 7 -147 0 -100.00%
NP 2,048 1,354 1,339 867 767 767 0 -100.00%
-
NP to SH 2,048 1,347 1,332 860 760 767 0 -100.00%
-
Tax Rate -16.17% -12.83% -0.53% -0.81% -0.92% 16.08% - -
Total Cost 76,827 77,787 75,975 57,351 39,697 18,824 0 -100.00%
-
Net Worth 54,044 53,662 52,776 52,600 45,849 51,797 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 997 - 1,195 1,050 1,050 - - -100.00%
Div Payout % 48.69% - 89.74% 122.09% 138.16% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 54,044 53,662 52,776 52,600 45,849 51,797 0 -100.00%
NOSH 19,942 19,948 19,915 20,000 17,500 19,922 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.60% 1.71% 1.73% 1.49% 1.90% 3.92% 0.00% -
ROE 3.79% 2.51% 2.52% 1.63% 1.66% 1.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 395.51 396.72 388.21 291.09 231.22 98.34 0.00 -100.00%
EPS 10.27 6.75 6.69 4.30 4.34 3.85 0.00 -100.00%
DPS 5.00 0.00 6.00 5.25 6.00 0.00 0.00 -100.00%
NAPS 2.71 2.69 2.65 2.63 2.62 2.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 18.30 18.36 17.93 13.50 9.39 4.54 0.00 -100.00%
EPS 0.48 0.31 0.31 0.20 0.18 0.18 0.00 -100.00%
DPS 0.23 0.00 0.28 0.24 0.24 0.00 0.00 -100.00%
NAPS 0.1254 0.1245 0.1224 0.122 0.1064 0.1201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.77 0.98 1.35 2.17 0.00 0.00 0.00 -
P/RPS 0.19 0.25 0.35 0.75 0.00 0.00 0.00 -100.00%
P/EPS 7.50 14.51 20.18 50.47 0.00 0.00 0.00 -100.00%
EY 13.34 6.89 4.95 1.98 0.00 0.00 0.00 -100.00%
DY 6.49 0.00 4.45 2.42 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.36 0.51 0.83 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 25/08/00 - - - - -
Price 0.81 0.93 1.16 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.23 0.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.89 13.77 17.34 0.00 0.00 0.00 0.00 -100.00%
EY 12.68 7.26 5.77 0.00 0.00 0.00 0.00 -100.00%
DY 6.17 0.00 5.17 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.35 0.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment