[YINSON] QoQ TTM Result on 31-Oct-1999 [#3]

Announcement Date
29-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 34.04%
YoY--%
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 108,093 91,099 64,872 40,286 16,812 0 -100.00%
PBT 580 453 813 661 506 0 -100.00%
Tax -27 -12 -372 -220 -177 0 -100.00%
NP 553 441 441 441 329 0 -100.00%
-
NP to SH 217 105 396 441 329 0 -100.00%
-
Tax Rate 4.66% 2.65% 45.76% 33.28% 34.98% - -
Total Cost 107,540 90,658 64,431 39,845 16,483 0 -100.00%
-
Net Worth 36,980 36,622 36,391 18,666 36,189 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 195 195 - - - - -100.00%
Div Payout % 90.16% 186.34% - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 36,980 36,622 36,391 18,666 36,189 0 -100.00%
NOSH 19,775 19,795 19,565 18,666 19,352 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.51% 0.48% 0.68% 1.09% 1.96% 0.00% -
ROE 0.59% 0.29% 1.09% 2.36% 0.91% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 546.59 460.19 331.57 215.82 86.87 0.00 -100.00%
EPS 1.10 0.53 2.02 2.36 1.70 0.00 -100.00%
DPS 0.99 0.99 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.87 1.85 1.86 1.00 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,666
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 3.37 2.84 2.02 1.26 0.52 0.00 -100.00%
EPS 0.01 0.00 0.01 0.01 0.01 0.00 -100.00%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0115 0.0114 0.0113 0.0058 0.0113 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - -
Price 2.30 2.85 1.96 0.00 0.00 0.00 -
P/RPS 0.42 0.62 0.59 0.00 0.00 0.00 -100.00%
P/EPS 209.61 537.32 96.84 0.00 0.00 0.00 -100.00%
EY 0.48 0.19 1.03 0.00 0.00 0.00 -100.00%
DY 0.43 0.35 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 1.54 1.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 27/09/00 28/06/00 - - - - -
Price 2.00 2.32 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 182.27 437.40 0.00 0.00 0.00 0.00 -100.00%
EY 0.55 0.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.49 0.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment